{"id":"8c9d314a-3d58-4fc4-8173-21b4d2edb44b","entityType":"agent","slug":"clawhub-gechengling-bank-financial-report","name":"Bank Financial Report","canonicalUrl":"https://www.xpersona.co/agent/clawhub-gechengling-bank-financial-report","canonicalPath":"/agent/clawhub-gechengling-bank-financial-report","generatedAt":"2026-10-10T21:57:50.731Z","source":"CLAWHUB","claimStatus":"UNCLAIMED","verificationTier":"NONE","summary":{"evidence":{"source":"editorial-content","verified":true,"confidence":"high","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":null},"description":"AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen... Skill: Bank Financial Report Owner: gechengling Summary: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen... Tags: bank-financial-report:5.1.2, banking:5.0.0, dianjin:5.0.0, finance:5.0.0, insurance:5.0.0, latest:5.1.2 Version history: v5.1.2 | 2026-09-16T05:57:20.304Z | user v5.1.2: 新增数据最小化与产物确认前置声明；新增2026-09","descriptionLabel":"Technical summary","evidenceSummary":"Capability contract not published. No trust telemetry is available yet. 1.4K downloads reported by the source. Last updated 10/10/2026.","installCommand":"clawhub skill install s17ewqc4f2s6gpcbm88hy7fgvn85kg1g:bank-financial-report","sourceUrl":"https://clawhub.ai/gechengling/bank-financial-report","homepage":"https://clawhub.ai/gechengling/skills/bank-financial-report","primaryLinks":[{"label":"View on ClawHub","url":"https://clawhub.ai/gechengling/bank-financial-report","kind":"source"},{"label":"Homepage","url":"https://clawhub.ai/gechengling/skills/bank-financial-report","kind":"homepage"}],"safetyScore":84,"overallRank":62,"popularityScore":63,"trustScore":null,"claimedByName":null,"isOwner":false,"seoDescription":"AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen..."},"coverage":{"evidence":{"source":"public-profile","verified":false,"confidence":"medium","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":null},"protocols":[{"protocol":"OPENCLEW","label":"OpenClaw","status":"self-declared","notes":"Declared in the public agent profile."}],"capabilities":[],"verifiedCount":0,"selfDeclaredCount":1,"capabilityMatrix":{"rows":[{"key":"OPENCLEW","type":"protocol","support":"unknown","confidenceSource":"profile","notes":"Listed on profile"}],"flattenedTokens":"protocol:OPENCLEW|unknown|profile"}},"adoption":{"evidence":{"source":"CLAWHUB","verified":false,"confidence":"medium","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":null},"stars":null,"forks":null,"downloads":1350,"packageName":null,"latestVersion":"5.1.2","tractionLabel":"1.4K downloads"},"release":{"evidence":{"source":"CLAWHUB","verified":false,"confidence":"medium","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":null},"lastUpdatedAt":"2026-10-10T15:53:40.048Z","lastCrawledAt":"2026-10-10T15:53:40.048Z","lastIndexedAt":null,"nextCrawlAt":"2026-10-11T15:53:40.048Z","lastVerifiedAt":null,"highlights":[{"version":"5.1.2","createdAt":"2026-09-16T05:57:20.304Z","changelog":"v5.1.2: 新增数据最小化与产物确认前置声明；新增2026-09-16财报与审计动态表；新增数据校验清单与输入格式4；资产负债表指标增判读提示列+速读示例；利润率分解增归因列+利润表示例；新增现金流组合画像表与质量诊断示例；杜邦增追问列+完整分解示例；Z值增建议动作列+计算示例与局限说明；偿债表增异常信号列+分析示例；同业对比解读示例；红旗信号全部增验证方法与常见误判两列+监管问询关注点表；新增报告质量自检表；附录新增评分扣分红线、评分示例、TC004-TC006测试用例、合规约束第7-8条","fileCount":3,"zipByteSize":16154},{"version":"5.1.1","createdAt":"2026-06-28T13:15:37.579Z","changelog":"Bank Financial Report Analyst 5.1.1 - Updated regulatory intelligence with multiple new regulatory items as of June 2026, including AI application guidance and license management rules. - Regulatory update tables are now more granular with explicit publication and effective dates. - Redundant/obsolete documentation (skill-card.md) removed for clarity. - No changes to analytical logic or user prompts—core analysis flow and outputs remain unchanged.","fileCount":5,"zipByteSize":10876},{"version":"5.0.0","createdAt":"2026-05-31T02:10:18.473Z","changelog":"融合阿里点金（Dianjin）金融数字员工精髓，版本升级至5.0.0","fileCount":5,"zipByteSize":10309},{"version":"4.0.1","createdAt":"2026-05-25T03:32:02.159Z","changelog":"Version 4.0.1 - Added recent regulatory updates section (as of 2026-05-25) relevant for financial reporting and analysis. - Introduced a `slug` field and expanded keywords for improved discoverability in Chinese and English. - Updated description and triggers to better cover core features. - Improved alignment of framework with the latest industry regulatory and analytical trends. - No changes to core analysis workflow or templates; all additions are in documentation and metadata.","fileCount":5,"zipByteSize":8131},{"version":"2.0.0","createdAt":"2026-05-11T06:10:23.596Z","changelog":"Major update for 2025-2026: expanded coverage and specialized features. - Added IFRS 17 insurance contracts analysis for financial statement impacts - Integrated ESG (Environmental, Social, Governance) and sustainability reporting considerations - Included a real estate sector-specific risk analysis framework - Introduced AI-powered detection of potential fraud signals in financial data - Enhanced description and keywords to cover new capabilities and regulatory updates","fileCount":4,"zipByteSize":6561},{"version":"1.0.0","createdAt":"2026-05-07T07:58:43.721Z","changelog":"Initial release: AI-powered financial statement analysis - three-statement analysis, DuPont analysis, Altman Z-Score, peer comparison, and red flag detection","fileCount":4,"zipByteSize":6415}]},"execution":{"evidence":{"source":"CLAWHUB","verified":false,"confidence":"low","updatedAt":null,"emptyReason":"No published capability contract is available yet."},"installCommand":"clawhub skill install s17ewqc4f2s6gpcbm88hy7fgvn85kg1g:bank-financial-report","setupComplexity":"low","setupSteps":["Setup complexity is classified as HIGH. You must provision dedicated cloud infrastructure or an isolated VM. Do not run this directly on your local workstation.","Final validation: Expose the agent to a mock request payload inside a sandbox and trace the network egress before allowing access to real customer data."],"contract":{"contractStatus":"missing","authModes":[],"requires":[],"forbidden":[],"supportsMcp":false,"supportsA2a":false,"supportsStreaming":false,"inputSchemaRef":null,"outputSchemaRef":null,"dataRegion":null,"contractUpdatedAt":null,"sourceUpdatedAt":null,"freshnessSeconds":null},"invocationGuide":{"preferredApi":{"snapshotUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/snapshot","contractUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/contract","trustUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/trust"},"curlExamples":["curl -s \"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/snapshot\"","curl -s \"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/contract\"","curl -s \"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/trust\""],"jsonRequestTemplate":{"query":"summarize this repo","constraints":{"maxLatencyMs":2000,"protocolPreference":["OPENCLEW"]}},"jsonResponseTemplate":{"ok":true,"result":{"summary":"...","confidence":0.9},"meta":{"source":"CLAWHUB","generatedAt":"2026-10-10T21:57:50.728Z"}},"retryPolicy":{"maxAttempts":3,"backoffMs":[500,1500,3500],"retryableConditions":["HTTP_429","HTTP_503","NETWORK_TIMEOUT"]}},"endpoints":{"dossierUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/dossier","snapshotUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/snapshot","contractUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/contract","trustUrl":"https://www.xpersona.co/api/v1/agents/clawhub-gechengling-bank-financial-report/trust"}},"reliability":{"evidence":{"source":"runtime-metrics","verified":false,"confidence":"low","updatedAt":null,"emptyReason":"No trust, reliability, or runtime telemetry is available."},"trust":{"status":"unavailable","handshakeStatus":"UNKNOWN","verificationFreshnessHours":null,"reputationScore":null,"p95LatencyMs":null,"successRate30d":null,"fallbackRate":null,"attempts30d":null,"trustUpdatedAt":null,"trustConfidence":"unknown","sourceUpdatedAt":null,"freshnessSeconds":null},"decisionGuardrails":{"doNotUseIf":["Contract metadata is missing or unavailable for deterministic execution."],"safeUseWhen":[],"riskFlags":["missing_or_unavailable_contract","trust_data_unavailable","schema_references_missing"],"operationalConfidence":"low"},"executionMetrics":{"observedLatencyMsP50":null,"observedLatencyMsP95":null,"estimatedCostUsd":null,"uptime30d":null,"rateLimitRpm":null,"rateLimitBurst":null,"lastVerifiedAt":null,"verificationSource":null},"runtimeMetrics":{"successRate":null,"avgLatencyMs":null,"avgCostUsd":null,"hallucinationRate":null,"retryRate":null,"disputeRate":null,"p50Latency":null,"p95Latency":null,"lastUpdated":null}},"benchmarks":{"evidence":{"source":"no-benchmark-data","verified":false,"confidence":"low","updatedAt":null,"emptyReason":"No benchmark suites or observed failure patterns are available."},"suites":[],"failurePatterns":[]},"artifacts":{"evidence":{"source":"CLAWHUB","verified":false,"confidence":"high","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":null},"readme":"Skill: Bank Financial Report\n\nOwner: gechengling\n\nSummary: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen...\n\nTags: bank-financial-report:5.1.2, banking:5.0.0, dianjin:5.0.0, finance:5.0.0, insurance:5.0.0, latest:5.1.2\n\nVersion history:\n\nv5.1.2 | 2026-09-16T05:57:20.304Z | user\n\nv5.1.2: 新增数据最小化与产物确认前置声明；新增2026-09-16财报与审计动态表；新增数据校验清单与输入格式4；资产负债表指标增判读提示列+速读示例；利润率分解增归因列+利润表示例；新增现金流组合画像表与质量诊断示例；杜邦增追问列+完整分解示例；Z值增建议动作列+计算示例与局限说明；偿债表增异常信号列+分析示例；同业对比解读示例；红旗信号全部增验证方法与常见误判两列+监管问询关注点表；新增报告质量自检表；附录新增评分扣分红线、评分示例、TC004-TC006测试用例、合规约束第7-8条\n\nv5.1.1 | 2026-06-28T13:15:37.579Z | auto\n\nBank Financial Report Analyst 5.1.1\n\n- Updated regulatory intelligence with multiple new regulatory items as of June 2026, including AI application guidance and license management rules.\n- Regulatory update tables are now more granular with explicit publication and effective dates.\n- Redundant/obsolete documentation (skill-card.md) removed for clarity.\n- No changes to analytical logic or user prompts—core analysis flow and outputs remain unchanged.\n\nv5.0.0 | 2026-05-31T02:10:18.473Z | user\n\n融合阿里点金（Dianjin）金融数字员工精髓，版本升级至5.0.0\n\nv4.0.1 | 2026-05-25T03:32:02.159Z | auto\n\nVersion 4.0.1\n\n- Added recent regulatory updates section (as of 2026-05-25) relevant for financial reporting and analysis.\n- Introduced a `slug` field and expanded keywords for improved discoverability in Chinese and English.\n- Updated description and triggers to better cover core features.\n- Improved alignment of framework with the latest industry regulatory and analytical trends.\n- No changes to core analysis workflow or templates; all additions are in documentation and metadata.\n\nv2.0.0 | 2026-05-11T06:10:23.596Z | auto\n\nMajor update for 2025-2026: expanded coverage and specialized features.\n\n- Added IFRS 17 insurance contracts analysis for financial statement impacts\n- Integrated ESG (Environmental, Social, Governance) and sustainability reporting considerations\n- Included a real estate sector-specific risk analysis framework\n- Introduced AI-powered detection of potential fraud signals in financial data\n- Enhanced description and keywords to cover new capabilities and regulatory updates\n\nv1.0.0 | 2026-05-07T07:58:43.721Z | user\n\nInitial release: AI-powered financial statement analysis - three-statement analysis, DuPont analysis, Altman Z-Score, peer comparison, and red flag detection\n\nArchive index:\n\nArchive v5.1.2: 3 files, 16154 bytes\n\nFiles: skill-card.md (2747b), SKILL.md (35013b), _meta.json (140b)\n\nFile v5.1.2:SKILL.md\n\n---\r\nname: Bank Financial Report Analyst\r\nslug: bank-financial-analysis\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis. Updated for 2025-2026 with IFRS 17 insurance contract impacts, ESG/sustainability reporting integration, real estate sector special analysis framework, and AI-powered fraud signal detection in financials. Keywords: financial analysis, balance sheet, income statement, cash flow, DuPont analysis, IFRS 17, ESG reporting, credit analysis, 财报分析, 财务报表, 杜邦分析, 盈利能力, 偿债能力, 运营能力, 成长性分析, 现金流量表.\r\nversion: \"5.1.2\"\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n## 数据最小化与产物确认前置声明（每次分析前默认生效）\r\n\r\n- **最小化录入**：优先提供**关键科目的汇总数据**（见 Phase 1 格式 2、3）。**不要粘贴完整报表原件、科目余额表、银行流水、客户/供应商名单或未公开的内部数据。**\r\n- **未公开数据须保密**：涉及借款人未公开财务数据或商业秘密时，只做结论性讨论，不在对话中扩散完整明细。\r\n- **产物先预览后使用**：生成的分析报告、评级与质量评分先在对话中完整呈现，由分析人员核对数据与口径后，**经复核再用于授信或投研流程**。本 Skill 不代为提交任何系统流程。\r\n- **数据溯源**：所有分析结论须标注数据来源与截止日期；未标注来源的结论视为不合规。\r\n- **能力边界**：本 Skill 未配置任何工具，不具备读取本地文件或发起网络请求的能力，不自动抓取行情或公告数据。\r\n\r\n### 银行监管最新动态 [2026-06-15更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 |\r\n|---------|---------|---------|---------|\r\n| 监管发布 | NFRA 2026年第2号令：《银行保险机构许可证管理办法》6月1日施行 | 2026-06 | 财报分析需适配新许可证体系 |\r\n| 监管动态 | Basel III资本管理办法持续实施，三重风险计量规则逐步落地 | 2026-H1 | 财报分析需关注资本充足率披露格式更新 |\r\n| 监管动态 | 2026年Q1银行监管处罚分析：消费者权益保护处罚占比提升 | 2026-Q1 | 财报分析需关注消费者权益保护相关指标 |\r\n| 政策更新 | 交易账簿资本要求风险敏感性提高，12家上市银行资本占用变化 | 2025-11 | 财报分析需关注交易账簿资本占用变化 |\r\n\r\n> **数据截止**: 2026-06-15 | 来源：国家金融监督管理总局、银行业协会、安永分析\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n\r\n### 银行监管最新动态 [2026-06-28更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 |\r\n|---------|---------|---------|---------|\r\n| 监管发布 | 金融监管总局发布《关于银行业保险业人工智能安全开发应用的指导意见》，明确资金交易、资产评估、信贷审批等为AI高风险应用场景 | 2026-06-18 | 银行AI应用合规与信贷风控 |\r\n| 监管计划 | NFRA《2026年规章制定工作计划》新制定《银行业保险业网络安全管理办法》，银行网络安全与数据安全从指导意见升级为刚性规章 | 2026-06-23 | 银行网络安全与数据合规 |\r\n| 监管施行 | NFRA 2026年第2号令《银行保险机构许可证管理办法》6月1日起施行，银行许可证管理纳入内控自评估 | 2026-06-01 | 银行合规审查与许可证管理 |\r\n\r\n> **数据截止**: 2026-06-28 | 来源：国家金融监督管理总局、行业公开信息\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n### 财报与审计相关动态 [2026-09-16更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 | 本 Skill 对应动作 |\r\n|---------|---------|---------|---------|-----------------|\r\n| 披露监管 | 上市公司财务信息披露监管持续趋严，异常财务指标问询函常态化 | 2026-H1 | 财报分析与风险识别 | 风险信号表新增\"监管问询关注点\" |\r\n| 可持续披露 | ESG/可持续相关信息披露要求逐步扩展，财务分析需结合非财务信息 | 2026-H1 | 财报质量评估 | 财报质量评分新增\"非财务信息一致性\"观察项 |\r\n| 审计质量 | 审计意见与关键审计事项受重点关注，非标意见的信号意义上升 | 2026-H1 | 风险识别 | 高风险红旗中审计意见项权重提升 |\r\n| AI 应用 | 财报分析与欺诈检测属 AI 高风险应用，结论需人工复核与留痕 | 2026-Q3 | 分析流程 | 报告须注明数据来源、分析人与复核人 |\r\n\r\n> **数据截止**: 2026-09-16 | 来源：监管部门公开信息、交易所公开规则及行业公开资料整理\r\n> **声明**: 以上动态供参考，具体规则与执行口径**以官方最新发布为准**\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capability** | Financial statement reading → Ratio analysis → Cash flow analysis → Peer comparison → Investment thesis |\r\n| **Industry** | Financial analysis, investment banking, credit assessment |\r\n\r\n---\r\n\r\n## How to Use\r\n\r\nJust paste financial statement data and tell me what analysis you need.\r\n\r\n**Example prompts:**\r\n- \"分析这家公司近三年财务报表\"\r\n- \"帮我做杜邦分析\"\r\n- \"审查这家公司财报，识别财务风险\"\r\n- \"对这家公司进行同业对比分析\"\r\n- \"评估这家公司财务造假风险\"\r\n- \"这家公司收入增长但经营现金流为负，帮我判断是成长陷阱还是造假信号\"（新增）\r\n- \"帮我用 Altman Z 值测算这家制造业公司的违约风险，并说明模型局限\"（新增）\r\n\r\n---\r\n\r\n## Phase 1: Data Input & Normalization\r\n\r\n### I can parse data in multiple formats:\r\n\r\n**Format 1: Tabular (Best)**\r\n```\r\n资产负债表 (万元)     2023      2022      2021\r\n货币资金              12,500    10,200    9,800\r\n应收账款               8,300     7,500     6,200\r\n存货                   5,600     4,800     3,900\r\n固定资产              25,000    23,000    20,000\r\n...\r\n```\r\n\r\n**Format 2: Key Metrics Only**\r\n```\r\n营业收入: 50,000万 | 净利润: 8,000万 | 总资产: 200,000万\r\n总负债: 140,000万 | 所有者权益: 60,000万\r\n```\r\n\r\n**Format 3: Natural Language Description**\r\n```\r\n\"公司2023年收入80亿，毛利率35%，净利润率12%，资产负债率65%\"\r\n```\r\n\r\n**Format 4: 增量变化描述（新增）**\r\n```\r\n\"2023年较2022年：收入+18%，应收账款+62%，存货+25%，\r\n 经营现金流由 +1.2亿 转为 -0.3亿，有息负债+40%\"\r\n```\r\n\r\n**数据校验清单（新增）**\r\n\r\n| 校验项 | 目的 | 不通过处理 |\r\n|-------|------|-----------|\r\n| 单位一致 | 避免万元/亿元混用导致量级错误 | 统一单位后重算 |\r\n| 期间完整 | 至少三年一期以便看趋势 | 数据不足时标注结论受限 |\r\n| 勾稽平衡 | 资产=负债+权益；CFO+CFI+CFF=现金净变动 | 不平衡须回查原始数据 |\r\n| 口径说明 | 是否合并报表、是否追溯调整 | 口径变更须在报告中说明 |\r\n| 数据日期 | 明确报告期截止日 | 未标注日期的结论视为不合规 |\r\n\r\n---\r\n\r\n## Phase 2: Three-Statement Analysis\r\n\r\n### 2.1 Balance Sheet Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Asset composition (货币资金/应收账款/存货/固定资产占比)\r\n- Liability structure (有息负债/应付账款/预收账款占比)\r\n- Equity quality (实收资本/资本公积/未分配利润)\r\n- Working capital requirements\r\n- Off-balance sheet items\r\n\r\n**Balance Sheet Health Indicators:**\r\n\r\n| Indicator | Healthy | Warning | Risk | 判读提示（新增） |\r\n|-----------|---------|---------|------|---------------|\r\n| 货币资金/总资产 | >15% | 5-15% | <5% | 需剔除受限资金（保证金、质押存款）后重算 |\r\n| 应收账款/收入 | <20% | 20-40% | >40% | 与账龄结合看，仅看总额会低估风险 |\r\n| 存货/收入 | <15% | 15-30% | >30% | 需区分原材料/在产/成品，成品占比高更危险 |\r\n| 有息负债/总资产 | <40% | 40-60% | >60% | 关注短债占比与到期分布 |\r\n| 净资产/总资产 | >30% | 15-30% | <15% | 需扣除商誉与无形资产后看\"硬\"净资产 |\r\n\r\n**资产负债表速读示例（新增）**\r\n\r\n> 输入（万元）：货币资金 12,500（其中受限 3,000）、应收账款 8,300、存货 5,600、固定资产 25,000、总资产 200,000；有息负债 78,000（其中一年内到期 42,000）、总负债 140,000、净资产 60,000（含商誉 12,000）。\r\n> - 货币资金/总资产 = 6.25%（Warning）；剔除受限后仅 4.75%（**进入 Risk 区间**）\r\n> - 有息负债/总资产 = 39%（Healthy 边缘）；但**一年内到期占 54%**，短期偿付压力大\r\n> - 净资产/总资产 = 30%（Healthy 边缘）；扣除商誉后为 24%，实际缓冲更薄\r\n> - 结论表述：**整体杠杆看似可控，但存在\"受限资金高 + 短债集中 + 商誉占比高\"三重结构性问题**，不宜仅凭三项指标的表面区间给出健康结论。\r\n\r\n---\r\n\r\n### 2.2 Income Statement Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Revenue CAGR (3-5年)\r\n- Gross margin trend\r\n- Operating margin trend\r\n- Net margin trajectory\r\n- EBITDA and EBITDA margin\r\n- Earnings quality (cash earnings ratio)\r\n\r\n**Margin Decomposition:**\r\n\r\n| Level | Metric | Formula | 下降的常见归因（新增） |\r\n|-------|--------|---------|---------------------|\r\n| 毛利润 | 毛利率 | (收入-成本)/收入 | 原材料涨价、产品结构变化、降价换量 |\r\n| 营业利润 | 营业利润率 | 营业利润/收入 | 销售/管理费用上升、研发费用化 |\r\n| EBITDA | EBITDA率 | EBITDA/收入 | 折旧摊销前口径，用于跨企业可比 |\r\n| 净利润 | 净利率 | 净利润/收入 | 财务费用上升、资产减值、税率变化 |\r\n| 归母净利润 | 归母净利率 | 归母净利润/收入 | 少数股东损益占比上升 |\r\n\r\n**利润表分析示例（新增）**\r\n\r\n> 三年数据：收入 32.0 / 38.0 / 41.0 亿元；毛利率 24.1% / 22.8% / 21.6%；净利率 8.3% / 7.5% / 6.9%；净利润 2.66 / 2.85 / 2.83 亿元。\r\n> - 收入 CAGR ≈ 13.2%，增长稳健。\r\n> - 毛利率连续两年下滑合计 2.5 个百分点 → 需确认是原材料涨价（行业共性）还是议价能力下降（个体问题）。建议与同行对比：若同行同步下滑，属行业性；若仅该公司下滑，属个体竞争力问题。\r\n> - 净利率降幅（1.4pct）小于毛利率降幅（2.5pct）→ 说明费用端有所控制，或有非经常性收益贡献。需核查非经常性损益占比。\r\n> - 净利润 2023 年首次下滑 → 关注是否为拐点信号。\r\n\r\n---\r\n\r\n### 2.3 Cash Flow Analysis\r\n\r\n**Three-Part Analysis:**\r\n\r\n**1. Cash Flow from Operations (CFO) - Most Important:**\r\n- Is net income converting to cash?\r\n- Cash conversion quality score\r\n- Working capital changes impact\r\n\r\n| Ratio | Good | Concerning | 使用注意（新增） |\r\n|-------|------|------------|---------------|\r\n| 净现比 (CFO/Net Income) | >1.0 | <0.8 | 单期波动大，应看三年均值 |\r\n| 核心CFO/收入 | >10% | <5% | 重资产行业阈值需下调 |\r\n| CFO/总负债 | >15% | <5% | 与债务期限结构结合看 |\r\n\r\n**2. Cash Flow from Investment (CFI):**\r\n- CapEx intensity (资本开支/收入)\r\n- Is the company growing its asset base sustainably?\r\n- Discretionary vs. maintenance CapEx\r\n\r\n**3. Cash Flow from Financing (CFF):**\r\n- Debt issuance/repayment pattern\r\n- Dividend payment sustainability\r\n- Share buybacks vs. dilution\r\n\r\n**现金流组合画像表（新增）**\r\n\r\n| CFO | CFI | CFF | 典型阶段 | 分析关注点 |\r\n|-----|-----|-----|---------|-----------|\r\n| + | − | + | 成长期扩张 | 关注投资回报能否兑现 |\r\n| + | − | − | 成熟期 | 现金流健康，关注分红可持续性 |\r\n| + | + | − | 收缩/处置期 | 警惕靠变卖资产维持 |\r\n| − | − | + | 高增长烧钱期 | 关注融资可持续性与现金消耗速度 |\r\n| − | + | + | 困境期 | 高风险，靠融资与处置维持 |\r\n| − | − | − | 极度紧张 | 现金持续流出，高度预警 |\r\n\r\n**现金流质量诊断示例（新增）**\r\n\r\n> 输入：净利润 4.0 / 3.5 / 3.0 亿元；CFO 3.2 / 1.8 / −0.6 亿元；CapEx 1.5 / 2.2 / 2.8 亿元。\r\n> - 净现比：0.80 → 0.51 → **−0.20**，持续恶化且转负。\r\n> - CFO 与 CapEx 缺口：2023 年 CFO −0.6 亿、CapEx 2.8 亿，自由现金流约 −3.4 亿元，完全依赖融资弥补。\r\n> - 组合画像：CFO−、CFI−、CFF+ → **高增长烧钱期 / 现金紧张**。\r\n> - 结论：不能因为\"净利润仍为正\"就判定经营健康。**盈利与现金流的持续背离是本 Skill 中最优先的风险信号**，须在报告中单列并要求核实收入确认与回款情况。\r\n\r\n**Cash Flow Score Card:**\r\n```\r\nCFO质量:    [A/B/C/D]  (净现比/收入转化率)\r\n增长质量:    [A/B/C/D]  (CFI合理性)\r\n融资健康度:  [A/B/C/D]  (CFF结构)\r\n总体现金质量: [A/B/C/D]\r\n```\r\n\r\n---\r\n\r\n## Phase 3: Advanced Ratio Analysis\r\n\r\n### 3.1 DuPont Analysis (杜邦分析)\r\n\r\n```\r\nROE = 净利率 × 资产周转率 × 权益乘数\r\n\r\nROE = (净利润/收入) × (收入/总资产) × (总资产/净资产)\r\n\r\n     净利率分析       运营效率分析      杠杆分析\r\n\r\nExample:\r\nROE = 12% × 0.45 × 2.5 = 13.5%\r\n     (净利率低)   (周转快)      (适度杠杆)\r\n```\r\n\r\n**ROE Decomposition & Diagnosis:**\r\n\r\n| Driver | Good | Weak | 恶化时的追问（新增） |\r\n|--------|------|------|-------------------|\r\n| 净利率 | >10% | <5% | 是毛利下滑还是费用/减值拖累 |\r\n| 资产周转率 | >1.0x | <0.5x | 收入增速是否低于资产增速（盲目扩产） |\r\n| 权益乘数 | 2-3x | >4x or <1.5x | 杠杆上升是主动加杠杆还是被动（亏损侵蚀权益） |\r\n\r\n**Interpretation:**\r\n- **高净利率 + 低周转**：优质赛道（白酒、医药）\r\n- **低净利率 + 高周转**：薄利多销（零售、物流）\r\n- **高杠杆撬动ROE**：周期性行业，关注偿债风险\r\n\r\n**杜邦分解完整示例（新增）**\r\n\r\n> 数据：净利润 2.83 亿、收入 41.0 亿、总资产 200 亿、净资产 60 亿。\r\n> - 净利率 = 2.83 / 41.0 = **6.9%**（Weak 区间）\r\n> - 资产周转率 = 41.0 / 200 = **0.205x**（Weak）\r\n> - 权益乘数 = 200 / 60 = **3.33x**（偏高）\r\n> - ROE = 6.9% × 0.205 × 3.33 = **4.7%**\r\n> - 解读：ROE 仅 4.7%，且**主要由杠杆贡献**——若权益乘数从 3.33 降至 2.5，ROE 将降至约 3.5%。\r\n> - 风险提示：权益乘数偏高叠加净利率偏弱，意味着**杠杆风险与盈利风险叠加**；一旦资产端减值，权益缓冲会被快速侵蚀。\r\n> - 与上期对比建议：若上期 ROE 为 5.6%，需分解为\"净利率下降贡献 −0.6pct、周转下降贡献 −0.2pct、杠杆上升贡献 +0.9pct\"，明确指出**本期 ROE 的维持部分依赖加杠杆**。\r\n\r\n---\r\n\r\n### 3.2 Altman Z-Score (Financial Distress Prediction)\r\n\r\n```\r\nZ = 1.2×X1 + 1.4×X2 + 3.3×X3 + 0.6×X4 + 1.0×X5\r\n\r\nX1 = 营运资本/总资产\r\nX2 = 留存收益/总资产\r\nX3 = EBIT/总资产\r\nX4 = 股东权益/总负债\r\nX5 = 销售额/总资产\r\n```\r\n\r\n**Interpretation:**\r\n\r\n| Z-Score | Zone | Interpretation | 建议动作（新增） |\r\n|---------|------|---------------|---------------|\r\n| Z > 2.99 | Safe Zone | Low default risk | 常规监控 |\r\n| 1.81 < Z < 2.99 | Grey Zone | Uncertain, watch closely | 提高监控频率，关注趋势方向 |\r\n| Z < 1.81 | Danger Zone | High probability of financial distress | 专项风险排查，审慎新增授信 |\r\n\r\n**计算示例（新增）**\r\n\r\n> 数据（万元）：流动资产 60,000、流动负债 45,000、总资产 200,000、留存收益 25,000、EBIT 9,000、股东权益 60,000、总负债 140,000、销售额 410,000。\r\n> - X1 = (60,000−45,000)/200,000 = 0.075 → 1.2 × 0.075 = 0.090\r\n> - X2 = 25,000/200,000 = 0.125 → 1.4 × 0.125 = 0.175\r\n> - X3 = 9,000/200,000 = 0.045 → 3.3 × 0.045 = 0.149\r\n> - X4 = 60,000/140,000 = 0.429 → 0.6 × 0.429 = 0.257\r\n> - X5 = 410,000/200,000 = 2.05 → 1.0 × 2.05 = 2.050\r\n> - **Z = 0.090 + 0.175 + 0.149 + 0.257 + 2.050 = 2.72** → 落入 Grey Zone。\r\n> - 解读：Z 值主要靠 X5（资产周转）支撑，而 X1 与 X3 两项偏弱，说明**营运资本紧张、资产盈利能力不足**。\r\n> - 模型局限提示：Z 模型对服务业、金融业、城投类主体适用性有限，且依赖账面数据，无法识别表外风险。**结论须结合定性与现场核查使用，不得单独作为授信依据。**\r\n\r\n**Note:** Altman Z-Score is designed for listed manufacturing companies. For non-listed or service companies, I will apply adjusted models.\r\n\r\n---\r\n\r\n### 3.3 Debt Service Coverage Analysis\r\n\r\n**For Credit Analysis:**\r\n\r\n| Metric | Formula | Threshold | 异常信号（新增） |\r\n|--------|---------|-----------|---------------|\r\n| DSCR | CFO / (本金+利息) | >1.25x | <1x 意味着需借新还旧 |\r\n| Interest Coverage | EBIT / 利息支出 | >3x | <1.5x 时利息即构成实质压力 |\r\n| Cash Debt Ratio | CFO / 总债务 | >20% | <5% 时偿债高度依赖再融资 |\r\n| 自由现金流/总债务 | FCF / 总债务 | >10% | 持续为负说明靠融资维持 |\r\n\r\n**偿债能力分析示例（新增）**\r\n\r\n> 数据：CFO 0.9 亿、年内到期本金 3.2 亿、利息 0.6 亿、EBIT 1.1 亿、总债务 12 亿。\r\n> - DSCR = 0.9 / (3.2+0.6) = **0.24x** → 远低于 1.25x 阈值\r\n> - Interest Coverage = 1.1 / 0.6 = **1.83x** → 低于 3x 舒适线\r\n> - Cash Debt Ratio = 0.9 / 12 = **7.5%** → 偏低\r\n> - 结论：**经营性现金流远不足以覆盖到期债务**，偿债高度依赖再融资与滚动。此类主体若遇融资环境收紧，极易出现流动性风险。\r\n> - 建议动作：在授信建议中要求压缩额度、提高担保要求、缩短授信期限，并将\"再融资渠道变化\"列为核心预警指标。\r\n\r\n---\r\n\r\n## Phase 4: Peer Comparison\r\n\r\n### I can compare across:\r\n- **同一行业多家公司** (横向对比)\r\n- **同一公司多年数据** (纵向趋势)\r\n- **vs. 行业平均** (差距分析)\r\n\r\n### Comparison Output:\r\n\r\n| Metric | Target Co. | Peer A | Peer B | Peer C | 行业中位数 |\r\n|--------|-----------|--------|--------|--------|---------|\r\n| 毛利率 | 35% | 38% | 32% | 30% | 33% |\r\n| 净利率 | 12% | 15% | 10% | 8% | 11% |\r\n| ROE | 15% | 18% | 12% | 10% | 13% |\r\n| D/E | 0.8x | 0.6x | 1.2x | 0.9x | 0.9x |\r\n| CFO/Net Income | 1.1x | 1.3x | 0.9x | 0.7x | 1.0x |\r\n\r\n**同业对比解读示例（新增）**\r\n\r\n> 观察：目标公司毛利率 35% 高于行业中位数 33%，但净利率 12% 仅略高于中位数 11%，ROE 15% 高于中位数 13%，而 CFO/净利 1.1x 与中位数持平。\r\n> - 毛利率高 2pct 但净利率仅高 1pct → 说明**费用端或财务费用消耗了毛利优势**，需进一步拆分销售/管理/财务费用率。\r\n> - ROE 高于中位数但 D/E（0.8x）低于中位数（0.9x）→ ROE 优势并非来自加杠杆，质量较好。\r\n> - CFO/净利 1.1x 与行业持平 → 盈利现金含量属正常水平，未发现明显异常。\r\n> - 结论表述：**盈利质量优于同业，优势来自经营而非杠杆；但费用控制偏弱，是改善 ROE 的关键抓手。**\r\n> - 注意：对比前须确认会计政策与口径一致（收入确认时点、研发资本化政策等），否则对比结论不可靠。\r\n\r\n**雷达图描述：**\r\n```\r\n          盈利能力\r\n             ▲\r\n            / \\\r\n           /   \\\r\n    成长性 /     \\ 偿债能力\r\n         /       \\\r\n        /_________ \\\r\n      运营效率    安全性\r\n```\r\n\r\n---\r\n\r\n## Phase 5: Risk Identification & Red Flags\r\n\r\n### Financial Red Flags (财务预警信号):\r\n\r\n**🔴 High Risk Flags:**\r\n\r\n| 信号 | 验证方法（新增） | 常见误判（新增） |\r\n|------|---------------|---------------|\r\n| [ ] 应收账款增速远快于收入增速 | 索取账龄表，抽查前十大欠款方合同与回款 | 大额项目型收入确认时点差异可导致暂时背离 |\r\n| [ ] 存货持续增加但收入增长放缓 | 现场盘点、核查出入库单据 | 为旺季备货属正常，需结合季节性判断 |\r\n| [ ] CFO持续为负 | 追踪主要资金往来对手方 | 高速扩张期可短期为负，但不应持续多年 |\r\n| [ ] 关联交易频繁且金额不透明 | 核查关联方清单与定价依据 | 集团内部正常结算不必然构成风险 |\r\n| [ ] 毛利率持续下降 | 与同行对比，区分行业性与个体性 | 行业性下滑不应单归咎于公司竞争力 |\r\n| [ ] 大股东频繁股权质押（>50%） | 查询质押登记与资金用途 | 质押用于正常经营融资不等同于资金链紧张 |\r\n| [ ] 商誉占总资产>20%且持续增长 | 核查标的业绩承诺完成情况 | 已充分计提减值的商誉风险已部分释放 |\r\n| [ ] 审计意见非标准（保留/无法表示） | 阅读关键审计事项段 | 需区分\"重大错报\"与\"范围受限\" |\r\n| [ ] 会计政策频繁变更 | 对比历年年报附注 | 因准则更新导致的变更属正常 |\r\n| [ ] 收入和利润持续背离现金 | 计算三年净现比趋势 | 单期背离不足以定性 |\r\n\r\n**🟡 Medium Risk Flags:**\r\n\r\n| 信号 | 验证方法（新增） | 常见误判（新增） |\r\n|------|---------------|---------------|\r\n| [ ] 客户集中度>30% | 索取前五大客户名单与合同期限 | 长期协议客户风险低于零散大单 |\r\n| [ ] 供应商集中度>30% | 核查替代供应商与议价能力 | 行业上游天然集中属正常 |\r\n| [ ] 固定资产占比过高（>50%） | 核查产能利用率 | 重资产行业属行业特征 |\r\n| [ ] 有息负债快速增长 | 核查资金用途与期限结构 | 用于置换高成本负债属正面 |\r\n| [ ] 毛利率波动大 | 分析波动周期与成本结构 | 周期性行业属正常波动 |\r\n| [ ] 研发费用资本化比例过高 | 对比同行资本化率 | 需结合开发阶段判断合理性 |\r\n| [ ] 现金流与利润持续不匹配 | 计算三年净现比均值 | 需剔除一次性大额项目 |\r\n\r\n**监管问询关注点（新增）**\r\n\r\n| 关注方向 | 典型问询内容 | 分析应对 |\r\n|---------|------------|---------|\r\n| 收入确认 | 收入确认时点与政策是否符合准则 | 在报告中预先说明确认政策与依据 |\r\n| 应收账款 | 坏账准备计提是否充分 | 对比同行计提比例 |\r\n| 存货跌价 | 跌价准备计提是否充分 | 结合库龄与可变现净值分析 |\r\n| 商誉减值 | 减值测试假设是否合理 | 核查承诺期业绩达成情况 |\r\n| 关联交易 | 定价是否公允、是否必要 | 核查可比第三方价格 |\r\n\r\n---\r\n\r\n## Phase 6: Analysis Report Generation\r\n\r\n### Complete Analysis Report Structure:\r\n\r\n```\r\n# 财务报表分析报告\r\n\r\n## 一、公司概况与业务模式\r\n## 二、盈利能力分析（3年趋势）\r\n## 三、偿债能力分析\r\n## 四、运营效率分析\r\n## 五、现金流质量分析\r\n## 六、杜邦分解与ROE归因\r\n## 七、财务风险识别\r\n## 八、同业对比分析\r\n## 九、综合评级与结论\r\n\r\n【综合评级】：A / B+ / B / C / D\r\n【核心优势】：...\r\n【主要风险】：...\r\n【投资/授信建议】：...\r\n【数据来源与截止日】（新增）：...\r\n【分析人/复核人】（新增）：...\r\n```\r\n\r\n**报告撰写质量自检表（新增）**\r\n\r\n| 检查项 | 要求 | 常见缺陷 |\r\n|-------|------|---------|\r\n| 数据溯源 | 标注来源与截止日 | 结论无来源标注 |\r\n| 趋势优于单点 | 至少三年趋势 | 只用一期数据下结论 |\r\n| 异常有解释 | 每个异常波动都有归因 | 只报数字不做解释 |\r\n| 结论与依据一致 | 评级与风险描述匹配 | 风险严重但评级偏松 |\r\n| 模型局限说明 | 使用模型时说明适用范围 | 直接引用 Z 值不做适用性判断 |\r\n| 人工复核留痕 | 注明分析人与复核人 | 无复核记录 |\r\n\r\n---\r\n\r\n## Quick Analysis Templates\r\n\r\n**Quick Health Check:**\r\n```\r\n分析[公司名称]财务健康状况：\r\n- 收入：[X万]\r\n- 净利润：[X万]\r\n- 总资产：[X万]\r\n- 总负债：[X万]\r\n- CFO：[X万]\r\n- 有息负债：[X万]\r\n```\r\n\r\n**Credit-Oriented Analysis:**\r\n```\r\n对[公司名称]做授信视角的财务分析：\r\n[粘贴主要财务数据]\r\n重点关注：[偿债能力/现金流/担保足值性]\r\n```\r\n\r\n**Investment Research:**\r\n```\r\n分析[公司名称]：\r\n[粘贴财务报表]\r\n分析重点：\r\n1. 盈利能力质量\r\n2. 成长可持续性\r\n3. 资产负债表健康度\r\n4. 估值合理性\r\n```\r\n\r\n**Cash Flow Quality Diagnostic（新增）：**\r\n```\r\n诊断[公司名称]的盈利现金含量：\r\n- 近三年净利润：[X/X/X万]\r\n- 近三年经营活动现金流净额：[X/X/X万]\r\n- 近三年资本开支：[X/X/X万]\r\n请判断属于哪种现金流组合画像，并说明主要风险\r\n```\r\n\r\n**Fraud Signal Screening（新增）：**\r\n```\r\n筛查[公司名称]的财务异常信号：\r\n- 收入/应收/存货/毛利率/CFO 近三年数据：[数据]\r\n请逐项给出验证方法与常见误判提示\r\n```\r\n\r\n---\r\n\r\n## Disclaimer\r\n\r\nThis skill provides financial analysis support. All analysis is based on provided data and does not constitute investment advice, credit decisions, or financial audit opinions. Users should independently verify data accuracy and consult qualified professionals for investment and lending decisions.\r\n\r\n---\r\n\r\n## 附录G：阿里点金(Dianjin)融合精华 — 财报多维度分析框架\r\n\r\n### G.1 核心工作流程（Dianjin融合版）\r\n\r\n#### 步骤1：财务报表三维分析框架\r\n| 分析维度 | 核心指标 | 风险信号 | 验证方法（新增） |\r\n|---------|---------|---------|---------------|\r\n| **盈利能力** | 营收CAGR、毛利率、净利率、ROE | 营收下滑、毛利率低于行业、ROE<8% | 与同行中位数对比，拆分费用结构 |\r\n| **资本结构** | 资产负债率、有息负债率、利息保障倍数 | 负债率>70%、利息保障<1.5x | 核查表外负债与担保，看短债占比 |\r\n| **现金流** | 经营现金流/净利润、自由现金流 | 经营现金流持续为负 | 看三年净现比趋势，区分阶段特征 |\r\n| **资产质量** | 应收账款周转、存货周转、其他应收款占比 | 应收账款账龄>1年占比高 | 索取账龄表，抽查前十大欠款方 |\r\n| **非财务一致性**（新增） | ESG/可持续披露与财务表现是否相互印证 | 环保投入与排污数据矛盾 | 核对公开披露与现场观察 |\r\n\r\n#### 步骤2：财务造假风险识别（Dianjin精髓：AI增强财务欺诈检测）\r\n| 风险类型 | 识别方法 | 风险信号 | 误判提示（新增） |\r\n|---------|---------|---------|---------------|\r\n| 收入虚增 | 营收 vs 现金流、应收账款增速 vs 营收增速 | 营收增但现金流不增 | 大额项目型收入确认时点可致暂时背离 |\r\n| 成本虚减 | 毛利率异常高于同行、存货周转异常 | 毛利率超同行5pct以上 | 需确认是否有技术壁垒或品牌溢价支撑 |\r\n| 现金流操纵 | 经营现金流 vs 净利润、应收/应付异常 | 经营现金流持续低于净利润 | 需看三年均值而非单期 |\r\n| 表外负债 | 担保余额、未决诉讼、融资租赁 | 担保余额超净资产50% | 需区分关联担保与市场化担保机构担保 |\r\n\r\n#### 步骤3：财报质量评分（0-100分）\r\n| 评分维度 | 单项满分 | 权重 | 评分依据 | 扣分红线（新增） |\r\n|---------|---------|------|---------|---------------|\r\n| 盈利质量 | 25 | 25% | 营收现金含量、毛利率合理性 | 毛利率显著异常于同行且无合理解释 |\r\n| 资产质量 | 25 | 25% | 应收账款/存货质量、其他应收款 | 应收逾期率>30% 或账龄>1年占比高 |\r\n| 现金流 | 25 | 25% | 经营现金流/净利润、自由现金流 | CFO 连续两年为负 |\r\n| 负债结构 | 25 | 25% | 有息负债率、短期偿债压力 | 短债占比高且 CFO 无法覆盖到期债务 |\r\n\r\n**财报质量等级**：\r\n| 综合得分 | 质量等级 | 授信/投资建议 | 附加动作（新增） |\r\n|---------|---------|------------|---------------|\r\n| 80-100 | 优质 | 可积极介入 | 常规监控 |\r\n| 60-79 | 良好 | 正常介入 | 关注主要风险点 |\r\n| 40-59 | 一般 | 审慎介入 | 强化风控措施，提高监控频率 |\r\n| 20-39 | 较差 | 限制介入 | 专项排查，压缩额度 |\r\n| 0-19 | 很差 | 禁止介入 | 启动退出或保全程序 |\r\n\r\n**评分示例（新增）**\r\n\r\n> 情形：制造业企业，营收 10 亿（+15%），净利润 5,000 万，净利率 5%，毛利率低于同行 3pct，CFO −2,000 万，资产负债率 65%，应收增速 45% 高于收入增速 15%。\r\n> - 盈利质量：净利率偏低、毛利率弱于同行 → **13/25**\r\n> - 资产质量：应收增速显著高于收入，账龄待核 → **12/25**\r\n> - 现金流：CFO 为负，净现比为负 → **8/25**\r\n> - 负债结构：负债率 65% 尚可，但 CFO 无法覆盖利息 → **14/25**\r\n> - **综合 47 分 → \"一般\"，审慎介入**，核心风险为现金流与应收账款质量。\r\n> - 建议动作：要求提供应收账龄表与前十大欠款方清单，核实回款情况后再决策；若核实后无实质问题，可小幅支持并要求提高担保。\r\n\r\n#### 步骤4：同业对比与趋势分析\r\n- **横向对比**：vs 3-5家同业公司，识别相对优势/劣势\r\n- **纵向趋势**：3-5年数据趋势，识别改善/恶化信号\r\n- **行业基准**：vs 行业平均/中位数，识别异常值\r\n- **口径校验**（新增）：对比前确认会计政策一致，否则结论不可靠\r\n\r\n#### 步骤5：综合分析报告生成\r\n- **报告结构**：公司概况 → 盈利分析 → 偿债分析 → 运营分析 → 现金流分析 → 风险识别 → 同业对比 → 评级建议\r\n- **评级输出**：AAA/BBB/BB/CCC/D 五级评级体系\r\n- **授信建议**：额度、品种、期限、担保方式、定价建议\r\n- **留痕要求**（新增）：注明数据来源与截止日、分析人、复核人\r\n\r\n---\r\n\r\n### G.2 风险评分机制（Dianjin精髓）\r\n\r\n| 风险维度 | 评分指标 | 权重 | 风险阈值 | 触发后的动作（新增） |\r\n|---------|---------|------|---------|-------------------|\r\n| 盈利质量 | 营收CAGR、毛利率、净利率 | 25% | 营收下滑或毛利率<行业平均 | 拆分费用与成本结构，确认是否行业性 |\r\n| 资产质量 | 应收账款周转、存货周转、其他应收款/总资产 | 25% | 应收账款账龄>1年占比>30% | 索取账龄表，抽查前十大欠款方 |\r\n| 现金流 | 经营现金流/净利润、自由现金流 | 25% | 经营现金流持续为负 | 计算现金消耗速度与可支撑月数 |\r\n| 负债结构 | 有息负债率、短期偿债压力 | 25% | 有息负债率>70% | 核查到期分布与再融资渠道 |\r\n\r\n**综合风险等级**：\r\n- 低风险（80-100分）：财报质量优质，可积极推进授信/投资\r\n- 中风险（60-79分）：财报质量良好，正常推进，关注风险点\r\n- 高风险（40-59分）：财报质量一般，审慎推进，强化风控措施\r\n- 极高风险（0-39分）：财报质量差，禁止介入/投资\r\n\r\n---\r\n\r\n### G.3 合规约束（Dianjin精髓）\r\n\r\n1. **不适用边界**：本技能不适用于审计鉴证、法律意见出具，此类需求需转交审计部门或法律合规部门\r\n2. **禁止承诺**：不使用\"一定过审\"\"guaranteed approval\"等承诺性表述，只能说\"建议\"\"可参考\"\r\n3. **禁止替代决策**：仅输出分析建议，最终授信/投资决策由授信审批专员/投资决策委员会出具\r\n4. **数据溯源**：财务数据、行业数据必须标注来源和日期，未标注来源的分析结论视为不合规\r\n5. **隐私保护**：借款人/上市公司未公开财务数据、商业秘密必须保密，不得外泄\r\n6. **客观中立**：分析不得受银行/投资机构既有关系、客户关系影响，须客观呈现风险\r\n7. **模型局限声明**（新增）：使用 Altman Z、财报质量评分等模型时须说明适用范围与局限，不得单独作为决策依据\r\n8. **人工复核留痕**（新增）：AI 辅助生成的分析结论须注明分析人与复核人，关键比率由分析人员独立复算\r\n\r\n---\r\n\r\n### G.4 测试用例（Dianjin精髓）\r\n\r\n| 用例ID | 输入场景 | 预期输出 | 验证点 |\r\n|--------|---------|---------|---------|\r\n| TC001 | 分析某制造业企业，营收10亿，净利润5000万，负债率65%，经营现金流-2000万 | 综合评级BBB+，提示现金流风险，财报质量评分55分（一般） | 现金流风险识别准确 |\r\n| TC002 | 分析某科技企业，营收快速增长（CAGR 30%）但应收账款增速更快（CAGR 50%） | 综合评级BB+，提示收入虚增风险，财报质量评分45分（一般） | 收入虚增风险识别 |\r\n| TC003 | 分析某城投企业，所属区域债务率200%，土地出让收入占比70%，担保余额超净资产80% | 综合评级B，提示区域风险+担保风险，财报质量评分25分（较差） | 区域风险+担保风险识别 |\r\n| TC004（新增） | 分析某零售企业，净利率3%（低），资产周转率2.1x（高），权益乘数1.8x | ROE≈11.3%，识别为\"低净利率+高周转\"薄利多销型，提示关注周转率下滑风险 | 杜邦归因是否识别为周转驱动 |\r\n| TC005（新增） | 分析某企业，毛利率高于同行6pct且无技术壁垒，存货周转率低于同行 | 提示成本虚减或收入虚增可能，要求核查成本核算与盘点，财报质量评分下调 | 成本虚减信号识别与误判提示 |\r\n| TC006（新增） | 分析某企业，CFO连续两年为负、CapEx持续扩大、靠新增借款维持 | 识别为\"高增长烧钱期\"，提示融资可持续性风险，建议将再融资渠道列为核心预警 | 现金流组合画像应用 |\r\n\r\n---\r\n\r\n### G.5 关联技能（Dianjin精髓）\r\n\r\n- **银行信贷尽调**（`bank-credit-investigation`）：提供借款人画像、股权穿透、关联方分析\r\n- **银行市场研究**（`bank-market-research`）：提供行业深度分析、竞争格局、市场机会\r\n- **金融全场景风控**（`finance-omni-risk`）：提供行业风险量化模型和预警指标\r\n- **银行信用备忘录**（`bank-credit-memo`）：将财报分析结论转化为授信报告（新增）\r\n\r\n---\r\n\r\n*融合来源：阿里点金(Dianjin) corporate-banker/financial-report-analysis*\r\n*融合时间：2026-05-31*\r\n*本轮更新：2026-09-16*\n\nFile v5.1.2:_meta.json\n\n{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"5.1.2\",\n  \"publishedAt\": 1789538240304\n}\n\nFile v5.1.2:skill-card.md\n\n## Description:\n\nAI-powered financial statement analysis assistant for banks that helps analyze corporate balance sheets, income statements, cash flows, peer comparisons, credit risk, and investment theses.\n\nThis skill is ready for commercial/non-commercial use.\n\n## Publisher:\n\n[gechengling](https://clawhub.ai/user/gechengling)\n\n### License/Terms of Use:\n\nMIT-0\n\n## Use Case:\n\nBank analysts, credit officers, investment researchers, and portfolio managers use this skill to turn provided financial statement data into ratio analysis, cash-flow diagnostics, peer comparisons, red-flag screening, and draft credit or investment analysis. Outputs require user-supplied source dates, independent data checks, and qualified human review before use in lending or investment workflows.\n\n### Deployment Geography for Use:\n\nGlobal\n\n## Known Risks and Mitigations:\n\nRisk: Users may over-rely on generated financial ratings, credit suggestions, valuation discussion, or fraud indicators as final decisions.\n\nMitigation: Treat outputs as analytical drafts only; require qualified human review, independent ratio recalculation, and formal approval by the appropriate credit, investment, audit, or compliance function.\n\nRisk: Sensitive borrower, customer, supplier, bank-statement, or non-public financial details could be exposed in prompts.\n\nMitigation: Provide only summarized and necessary financial metrics, omit confidential originals and detailed counterparty lists, and keep non-public data out of the conversation unless approved controls are in place.\n\nRisk: Regulatory and market facts embedded in the skill may become outdated or may not match the user's jurisdiction or reporting period.\n\nMitigation: Verify current regulatory requirements, market data, source dates, and accounting basis independently before relying on the analysis.\n\n## Reference(s):\n\n- [ClawHub skill page](https://clawhub.ai/gechengling/skills/bank-financial-report)\n- [ClawHub publisher profile](https://clawhub.ai/user/gechengling)\n\n## Skill Output:\n\n**Output Type(s):** [text, markdown, guidance]\n\n**Output Format:** [Markdown financial analysis narrative with tables, checklists, ratings, and model-limitations notes]\n\n**Output Parameters:** [1D]\n\n**Other Properties Related to Output:** [Text-only conversational output; no tool calls, file reads, network requests, or automated submissions are configured in the artifact.]\n\n## Skill Version(s):\n\n5.1.2 (source: frontmatter and server release evidence)\n\n## Ethical Considerations:\n\nUsers should evaluate whether this skill is appropriate for their environment, review any generated or modified files before relying on them, and apply their organization's safety, security, and compliance requirements before deployment.\n\nArchive v5.1.1: 5 files, 10876 bytes\n\nFiles: package.json (944b), README.md (2118b), skill-card.md (2673b), SKILL.md (17481b), _meta.json (140b)\n\nFile v5.1.1:SKILL.md\n\n---\r\nname: Bank Financial Report Analyst\r\nslug: bank-financial-analysis\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis. Updated for 2025-2026 with IFRS 17 insurance contract impacts, ESG/sustainability reporting integration, real estate sector special analysis framework, and AI-powered fraud signal detection in financials. Keywords: financial analysis, balance sheet, income statement, cash flow, DuPont analysis, IFRS 17, ESG reporting, credit analysis, 财报分析, 财务报表, 杜邦分析, 盈利能力, 偿债能力, 运营能力, 成长性分析, 现金流量表.\r\nversion: \"5.1.1\"\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n\r\n### 银行监管最新动态 [2026-06-15更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 |\r\n|---------|---------|---------|---------|\r\n| 监管发布 | NFRA 2026年第2号令：《银行保险机构许可证管理办法》6月1日施行 | 2026-06 | 财报分析需适配新许可证体系 |\r\n| 监管动态 | Basel III资本管理办法持续实施，三重风险计量规则逐步落地 | 2026-H1 | 财报分析需关注资本充足率披露格式更新 |\r\n| 监管动态 | 2026年Q1银行监管处罚分析：消费者权益保护处罚占比提升 | 2026-Q1 | 财报分析需关注消费者权益保护相关指标 |\r\n| 政策更新 | 交易账簿资本要求风险敏感性提高，12家上市银行资本占用变化 | 2025-11 | 财报分析需关注交易账簿资本占用变化 |\r\n\r\n> **数据截止**: 2026-06-15 | 来源：国家金融监督管理总局、银行业协会、安永分析\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n\r\n### 银行监管最新动态 [2026-06-28更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 |\r\n|---------|---------|---------|---------|\r\n| 监管发布 | 金融监管总局发布《关于银行业保险业人工智能安全开发应用的指导意见》，明确资金交易、资产评估、信贷审批等为AI高风险应用场景 | 2026-06-18 | 银行AI应用合规与信贷风控 |\r\n| 监管计划 | NFRA《2026年规章制定工作计划》新制定《银行业保险业网络安全管理办法》，银行网络安全与数据安全从指导意见升级为刚性规章 | 2026-06-23 | 银行网络安全与数据合规 |\r\n| 监管施行 | NFRA 2026年第2号令《银行保险机构许可证管理办法》6月1日起施行，银行许可证管理纳入内控自评估 | 2026-06-01 | 银行合规审查与许可证管理 |\r\n\r\n> **数据截止**: 2026-06-28 | 来源：国家金融监督管理总局、行业公开信息\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capability** | Financial statement reading → Ratio analysis → Cash flow analysis → Peer comparison → Investment thesis |\r\n| **Industry** | Financial analysis, investment banking, credit assessment |\r\n\r\n---\r\n\r\n## How to Use\r\n\r\nJust paste financial statement data and tell me what analysis you need.\r\n\r\n**Example prompts:**\r\n- \"分析这家公司近三年财务报表\"\r\n- \"帮我做杜邦分析\"\r\n- \"审查这家公司财报，识别财务风险\"\r\n- \"对这家公司进行同业对比分析\"\r\n- \"评估这家公司财务造假风险\"\r\n\r\n---\r\n\r\n## Phase 1: Data Input & Normalization\r\n\r\n### I can parse data in multiple formats:\r\n\r\n**Format 1: Tabular (Best)**\r\n```\r\n资产负债表 (万元)     2023      2022      2021\r\n货币资金              12,500    10,200    9,800\r\n应收账款               8,300     7,500     6,200\r\n存货                   5,600     4,800     3,900\r\n固定资产              25,000    23,000    20,000\r\n...\r\n```\r\n\r\n**Format 2: Key Metrics Only**\r\n```\r\n营业收入: 50,000万 | 净利润: 8,000万 | 总资产: 200,000万\r\n总负债: 140,000万 | 所有者权益: 60,000万\r\n```\r\n\r\n**Format 3: Natural Language Description**\r\n```\r\n\"公司2023年收入80亿，毛利率35%，净利润率12%，资产负债率65%\"\r\n```\r\n\r\n---\r\n\r\n## Phase 2: Three-Statement Analysis\r\n\r\n### 2.1 Balance Sheet Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Asset composition (货币资金/应收账款/存货/固定资产占比)\r\n- Liability structure (有息负债/应付账款/预收账款占比)\r\n- Equity quality (实收资本/资本公积/未分配利润)\r\n- Working capital requirements\r\n- Off-balance sheet items\r\n\r\n**Balance Sheet Health Indicators:**\r\n\r\n| Indicator | Healthy | Warning | Risk |\r\n|-----------|---------|---------|------|\r\n| 货币资金/总资产 | >15% | 5-15% | <5% |\r\n| 应收账款/收入 | <20% | 20-40% | >40% |\r\n| 存货/收入 | <15% | 15-30% | >30% |\r\n| 有息负债/总资产 | <40% | 40-60% | >60% |\r\n| 净资产/总资产 | >30% | 15-30% | <15% |\r\n\r\n---\r\n\r\n### 2.2 Income Statement Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Revenue CAGR (3-5年)\r\n- Gross margin trend\r\n- Operating margin trend\r\n- Net margin trajectory\r\n- EBITDA and EBITDA margin\r\n- Earnings quality (cash earnings ratio)\r\n\r\n**Margin Decomposition:**\r\n\r\n| Level | Metric | Formula |\r\n|-------|--------|---------|\r\n| 毛利润 | 毛利率 | (收入-成本)/收入 |\r\n| 营业利润 | 营业利润率 | 营业利润/收入 |\r\n| EBITDA | EBITDA率 | EBITDA/收入 |\r\n| 净利润 | 净利率 | 净利润/收入 |\r\n| 归母净利润 | 归母净利率 | 归母净利润/收入 |\r\n\r\n---\r\n\r\n### 2.3 Cash Flow Analysis\r\n\r\n**Three-Part Analysis:**\r\n\r\n**1. Cash Flow from Operations (CFO) - Most Important:**\r\n- Is net income converting to cash?\r\n- Cash conversion quality score\r\n- Working capital changes impact\r\n\r\n| Ratio | Good | Concerning |\r\n|-------|------|------------|\r\n| 净现比 (CFO/Net Income) | >1.0 | <0.8 |\r\n| 核心CFO/收入 | >10% | <5% |\r\n| CFO/总负债 | >15% | <5% |\r\n\r\n**2. Cash Flow from Investment (CFI):**\r\n- CapEx intensity (资本开支/收入)\r\n- Is the company growing its asset base sustainably?\r\n- Discretionary vs. maintenance CapEx\r\n\r\n**3. Cash Flow from Financing (CFF):**\r\n- Debt issuance/repayment pattern\r\n- Dividend payment sustainability\r\n- Share buybacks vs. dilution\r\n\r\n**Cash Flow Score Card:**\r\n```\r\nCFO质量:    [A/B/C/D]  (净现比/收入转化率)\r\n增长质量:    [A/B/C/D]  (CFI合理性)\r\n融资健康度:  [A/B/C/D]  (CFF结构)\r\n总体现金质量: [A/B/C/D]\r\n```\r\n\r\n---\r\n\r\n## Phase 3: Advanced Ratio Analysis\r\n\r\n### 3.1 DuPont Analysis (杜邦分析)\r\n\r\n```\r\nROE = 净利率 × 资产周转率 × 权益乘数\r\n\r\nROE = (净利润/收入) × (收入/总资产) × (总资产/净资产)\r\n\r\n     净利率分析       运营效率分析      杠杆分析\r\n\r\nExample:\r\nROE = 12% × 0.45 × 2.5 = 13.5%\r\n     (净利率低)   (周转快)      (适度杠杆)\r\n```\r\n\r\n**ROE Decomposition & Diagnosis:**\r\n\r\n| Driver | Good | Weak |\r\n|--------|------|------|\r\n| 净利率 | >10% | <5% |\r\n| 资产周转率 | >1.0x | <0.5x |\r\n| 权益乘数 | 2-3x | >4x or <1.5x |\r\n\r\n**Interpretation:**\r\n- **高净利率 + 低周转**：优质赛道（白酒、医药）\r\n- **低净利率 + 高周转**：薄利多销（零售、物流）\r\n- **高杠杆撬动ROE**：周期性行业，关注偿债风险\r\n\r\n---\r\n\r\n### 3.2 Altman Z-Score (Financial Distress Prediction)\r\n\r\n```\r\nZ = 1.2×X1 + 1.4×X2 + 3.3×X3 + 0.6×X4 + 1.0×X5\r\n\r\nX1 = 营运资本/总资产\r\nX2 = 留存收益/总资产\r\nX3 = EBIT/总资产\r\nX4 = 股东权益/总负债\r\nX5 = 销售额/总资产\r\n```\r\n\r\n**Interpretation:**\r\n\r\n| Z-Score | Zone | Interpretation |\r\n|---------|------|---------------|\r\n| Z > 2.99 | Safe Zone | Low default risk |\r\n| 1.81 < Z < 2.99 | Grey Zone | Uncertain, watch closely |\r\n| Z < 1.81 | Danger Zone | High probability of financial distress |\r\n\r\n**Note:** Altman Z-Score is designed for listed manufacturing companies. For non-listed or service companies, I will apply adjusted models.\r\n\r\n---\r\n\r\n### 3.3 Debt Service Coverage Analysis\r\n\r\n**For Credit Analysis:**\r\n\r\n| Metric | Formula | Threshold |\r\n|--------|---------|-----------|\r\n| DSCR | CFO / (本金+利息) | >1.25x |\r\n| Interest Coverage | EBIT / 利息支出 | >3x |\r\n| Cash Debt Ratio | CFO / 总债务 | >20% |\r\n| 自由现金流/总债务 | FCF / 总债务 | >10% |\r\n\r\n---\r\n\r\n## Phase 4: Peer Comparison\r\n\r\n### I can compare across:\r\n- **同一行业多家公司** (横向对比)\r\n- **同一公司多年数据** (纵向趋势)\r\n- **vs. 行业平均** (差距分析)\r\n\r\n### Comparison Output:\r\n\r\n| Metric | Target Co. | Peer A | Peer B | Peer C | 行业中位数 |\r\n|--------|-----------|--------|--------|--------|---------|\r\n| 毛利率 | 35% | 38% | 32% | 30% | 33% |\r\n| 净利率 | 12% | 15% | 10% | 8% | 11% |\r\n| ROE | 15% | 18% | 12% | 10% | 13% |\r\n| D/E | 0.8x | 0.6x | 1.2x | 0.9x | 0.8x |\r\n| CFO/Net Income | 1.1x | 1.3x | 0.9x | 0.7x | 1.0x |\r\n\r\n**雷达图描述：**\r\n```\r\n          盈利能力\r\n             ▲\r\n            / \\\r\n           /   \\\r\n    成长性 /     \\ 偿债能力\r\n         /       \\\r\n        /_________ \\\r\n      运营效率    安全性\r\n```\r\n\r\n---\r\n\r\n## Phase 5: Risk Identification & Red Flags\r\n\r\n### Financial Red Flags (财务预警信号):\r\n\r\n**🔴 High Risk Flags:**\r\n- [ ] 应收账款增速远快于收入增速\r\n- [ ] 存货持续增加但收入增长放缓\r\n- [ ] CFO持续为负（亏损或高增长陷阱）\r\n- [ ] 关联交易频繁且金额不透明\r\n- [ ] 毛利率持续下降\r\n- [ ] 大股东频繁股权质押（>50%）\r\n- [ ] 商誉占总资产>20%且持续增长\r\n- [ ] 审计意见非标准（保留/无法表示）\r\n- [ ] 会计政策频繁变更\r\n- [ ] 收入和利润持续背离现金\r\n\r\n**🟡 Medium Risk Flags:**\r\n- [ ] 客户集中度>30%（单一大客户）\r\n- [ ] 供应商集中度>30%\r\n- [ ] 固定资产占比过高（>50%）\r\n- [ ] 有息负债快速增长\r\n- [ ] 毛利率波动大（行业周期性）\r\n- [ ] 研发费用资本化比例过高\r\n- [ ] 现金流与利润持续不匹配\r\n\r\n---\r\n\r\n## Phase 6: Analysis Report Generation\r\n\r\n### Complete Analysis Report Structure:\r\n\r\n```\r\n# 财务报表分析报告\r\n\r\n## 一、公司概况与业务模式\r\n## 二、盈利能力分析（3年趋势）\r\n## 三、偿债能力分析\r\n## 四、运营效率分析\r\n## 五、现金流质量分析\r\n## 六、杜邦分解与ROE归因\r\n## 七、财务风险识别\r\n## 八、同业对比分析\r\n## 九、综合评级与结论\r\n\r\n【综合评级】：A / B+ / B / C / D\r\n【核心优势】：...\r\n【主要风险】：...\r\n【投资/授信建议】：...\r\n```\r\n\r\n---\r\n\r\n## Quick Analysis Templates\r\n\r\n**Quick Health Check:**\r\n```\r\n分析[公司名称]财务健康状况：\r\n- 收入：[X万]\r\n- 净利润：[X万]\r\n- 总资产：[X万]\r\n- 总负债：[X万]\r\n- CFO：[X万]\r\n- 有息负债：[X万]\r\n```\r\n\r\n**Credit-Oriented Analysis:**\r\n```\r\n对[公司名称]做授信视角的财务分析：\r\n[粘贴主要财务数据]\r\n重点关注：[偿债能力/现金流/担保足值性]\r\n```\r\n\r\n**Investment Research:**\r\n```\r\n分析[公司名称]：\r\n[粘贴财务报表]\r\n分析重点：\r\n1. 盈利能力质量\r\n2. 成长可持续性\r\n3. 资产负债表健康度\r\n4. 估值合理性\r\n```\r\n\r\n---\r\n\r\n## Disclaimer\r\n\r\nThis skill provides financial analysis support. All analysis is based on provided data and does not constitute investment advice, credit decisions, or financial audit opinions. Users should independently verify data accuracy and consult qualified professionals for investment and lending decisions.\r\n\r\n---\r\n\r\n## 附录G：阿里点金(Dianjin)融合精华 — 财报多维度分析框架\r\n\r\n### G.1 核心工作流程（Dianjin融合版）\r\n\r\n#### 步骤1：财务报表三维分析框架\r\n| 分析维度 | 核心指标 | 风险信号 |\r\n|---------|---------|---------|\r\n| **盈利能力** | 营收CAGR、毛利率、净利率、ROE | 营收下滑、毛利率低于行业、ROE<8% |\r\n| **资本结构** | 资产负债率、有息负债率、利息保障倍数 | 负债率>70%、利息保障<1.5x |\r\n| **现金流** | 经营现金流/净利润、自由现金流 | 经营现金流持续为负 |\r\n| **资产质量** | 应收账款周转、存货周转、其他应收款占比 | 应收账款账龄>1年占比高 |\r\n\r\n#### 步骤2：财务造假风险识别（Dianjin精髓：AI增强财务欺诈检测）\r\n| 风险类型 | 识别方法 | 风险信号 |\r\n|---------|---------|---------|\r\n| 收入虚增 | 营收 vs 现金流、应收账款增速 vs 营收增速 | 营收增但现金流不增 |\r\n| 成本虚减 | 毛利率异常高于同行、存货周转异常 | 毛利率超同行5pct以上 |\r\n| 现金流操纵 | 经营现金流 vs 净利润、应收/应付异常 | 经营现金流持续低于净利润 |\r\n| 表外负债 | 担保余额、未决诉讼、融资租赁 | 担保余额超净资产50% |\r\n\r\n#### 步骤3：财报质量评分（0-100分）\r\n| 评分维度 | 单项满分 | 权重 | 评分依据 |\r\n|---------|---------|------|---------|\r\n| 盈利质量 | 25 | 25% | 营收现金含量、毛利率合理性 |\r\n| 资产质量 | 25 | 25% | 应收账款/存货质量、其他应收款 |\r\n| 现金流 | 25 | 25% | 经营现金流/净利润、自由现金流 |\r\n| 负债结构 | 25 | 25% | 有息负债率、短期偿债压力 |\r\n\r\n**财报质量等级**：\r\n| 综合得分 | 质量等级 | 授信/投资建议 |\r\n|---------|---------|------------|\r\n| 80-100 | 优质 | 可积极介入 |\r\n| 60-79 | 良好 | 正常介入 |\r\n| 40-59 | 一般 | 审慎介入 |\r\n| 20-39 | 较差 | 限制介入 |\r\n| 0-19 | 很差 | 禁止介入 |\r\n\r\n#### 步骤4：同业对比与趋势分析\r\n- **横向对比**：vs 3-5家同业公司，识别相对优势/劣势\r\n- **纵向趋势**：3-5年数据趋势，识别改善/恶化信号\r\n- **行业基准**：vs 行业平均/中位数，识别异常值\r\n\r\n#### 步骤5：综合分析报告生成\r\n- **报告结构**：公司概况 → 盈利分析 → 偿债分析 → 运营分析 → 现金流分析 → 风险识别 → 同业对比 → 评级建议\r\n- **评级输出**：AAA/BBB/BB/CCC/D 五级评级体系\r\n- **授信建议**：额度、品种、期限、担保方式、定价建议\r\n\r\n---\r\n\r\n### G.2 风险评分机制（Dianjin精髓）\r\n\r\n| 风险维度 | 评分指标 | 权重 | 风险阈值 |\r\n|---------|---------|------|---------|\r\n| 盈利质量 | 营收CAGR、毛利率、净利率 | 25% | 营收下滑或毛利率<行业平均 |\r\n| 资产质量 | 应收账款周转、存货周转、其他应收款/总资产 | 25% | 应收账款账龄>1年占比>30% |\r\n| 现金流 | 经营现金流/净利润、自由现金流 | 25% | 经营现金流持续为负 |\r\n| 负债结构 | 有息负债率、短期偿债压力 | 25% | 有息负债率>70% |\r\n\r\n**综合风险等级**：\r\n- 低风险（80-100分）：财报质量优质，可积极推进授信/投资\r\n- 中风险（60-79分）：财报质量良好，正常推进，关注风险点\r\n- 高风险（40-59分）：财报质量一般，审慎推进，强化风控措施\r\n- 极高风险（0-39分）：财报质量差，禁止介入/投资\r\n\r\n---\r\n\r\n### G.3 合规约束（Dianjin精髓）\r\n\r\n1. **不适用边界**：本技能不适用于审计鉴证、法律意见出具，此类需求需转交审计部门或法律合规部门\r\n2. **禁止承诺**：不使用\"一定过审\"\"guaranteed approval\"等承诺性表述，只能说\"建议\"\"可参考\"\r\n3. **禁止替代决策**：仅输出分析建议，最终授信/投资决策由授信审批专员/投资决策委员会出具\r\n4. **数据溯源**：财务数据、行业数据必须标注来源和日期，未标注来源的分析结论视为不合规\r\n5. **隐私保护**：借款人/上市公司未公开财务数据、商业秘密必须保密，不得外泄\r\n6. **客观中立**：分析不得受银行/投资机构既有关系、客户关系影响，须客观呈现风险\r\n\r\n---\r\n\r\n### G.4 测试用例（Dianjin精髓）\r\n\r\n| 用例ID | 输入场景 | 预期输出 | 验证点 |\r\n|--------|---------|---------|---------|\r\n| TC001 | 分析某制造业企业，营收10亿，净利润5000万，负债率65%，经营现金流-2000万 | 综合评级BBB+，提示现金流风险，财报质量评分55分（一般） | 现金流风险识别准确 |\r\n| TC002 | 分析某科技企业，营收快速增长（CAGR 30%）但应收账款增速更快（CAGR 50%） | 综合评级BB+，提示收入虚增风险，财报质量评分45分（一般） | 收入虚增风险识别 |\r\n| TC003 | 分析某城投企业，所属区域债务率200%，土地出让收入占比70%，担保余额超净资产80% | 综合评级B，提示区域风险+担保风险，财报质量评分25分（较差） | 区域风险+担保风险识别 |\r\n\r\n---\r\n\r\n### G.5 关联技能（Dianjin精髓）\r\n\r\n- **银行信贷尽调**（`bank-credit-investigation`）：提供借款人画像、股权穿透、关联方分析\r\n- **银行市场研究**（`bank-market-research`）：提供行业深度分析、竞争格局、市场机会\r\n- **金融全场景风控**（`finance-omni-risk`）：提供行业风险量化模型和预警指标\r\n\r\n---\r\n\r\n*融合来源：阿里点金(Dianjin) corporate-banker/financial-report-analysis*\r\n*融合时间：2026-05-31*\n\nFile v5.1.1:README.md\n\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n> *AI-powered financial statement analysis — balance sheet, income statement, cash flow, DuPont analysis, peer comparison, and financial health diagnostics.*\r\n\r\n> AI驱动的财务报表分析工具——资产负债表、利润表、现金流量表、杜邦分析、同业对比、财务健康诊断，一站式完成。\r\n\r\n---\r\n\r\n## Overview\r\n\r\nThis skill provides comprehensive financial statement analysis for bank analysts and credit officers. It covers three-statement analysis, ratio analysis, DuPont decomposition, Altman Z-Score, cash flow quality assessment, peer comparison, and financial red flag identification.\r\n\r\n本工具为银行分析师和信贷人员提供全面的财务报表分析，涵盖三表分析、财务比率、杜邦分解、Altman Z-Score、现金流质量评估、同业对比及财务风险预警。\r\n\r\n## Installation\r\n\r\n```bash\r\nclawhub install bank-financial-report\r\n```\r\n\r\n## Core Capabilities\r\n\r\n| Capability | Description |\r\n|------------|-------------|\r\n| Three-Statement Analysis | Balance sheet, income statement, cash flow breakdown |\r\n| Ratio Analysis | Profitability, leverage, liquidity, efficiency |\r\n| DuPont Analysis | ROE decomposition and diagnosis |\r\n| Altman Z-Score | Financial distress prediction |\r\n| Cash Flow Quality | CFO/net income ratio, FCF sustainability |\r\n| Peer Comparison | Multi-company cross-sectional analysis |\r\n| Red Flag Detection | Financial fraud indicators |\r\n\r\n## Use Cases\r\n\r\n- **Credit financial analysis** (信贷财务分析)\r\n- **Investment research** (投资研究报告)\r\n- **Due diligence financial review** (尽调财务审查)\r\n- **Peer benchmarking** (同业对标分析)\r\n- **Financial health check** (财务健康诊断)\r\n\r\n## Analysis Methods\r\n\r\n- Altman Z-Score (制造业上市公司)\r\n- DuPont Analysis (ROE归因)\r\n- Cash Conversion Cycle\r\n- Net Income to CFO Ratio\r\n- EBITDA Coverage Analysis\r\n\r\n---\r\n**Skill Link:** https://clawhub.ai/gechengling/bank-financial-report  \r\n**Author:** @gechengling  \r\n**Install:** `clawhub install bank-financial-report`\n\nFile v5.1.1:_meta.json\n\n{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"5.1.1\",\n  \"publishedAt\": 1782652537579\n}\n\nFile v5.1.1:skill-card.md\n\n## Description: <br>\nProvides bank analysts and credit officers with financial statement analysis covering three-statement review, ratio analysis, DuPont decomposition, Altman Z-Score, cash-flow quality, peer comparison, and red-flag identification. <br>\n\nThis skill is ready for commercial/non-commercial use. <br>\n\n## Publisher: <br>\n[gechengling](https://clawhub.ai/user/gechengling) <br>\n\n### License/Terms of Use: <br>\nMIT-0 <br>\n\n\n## Use Case: <br>\nBank analysts, credit officers, investment researchers, and portfolio managers use this skill to review company financial statements, benchmark peers, identify financial red flags, and draft preliminary credit or investment analysis. Outputs should be treated as analytical support rather than audit assurance, legal advice, final lending approval, or investment advice. <br>\n\n### Deployment Geography for Use: <br>\nGlobal <br>\n\n## Known Risks and Mitigations: <br>\nRisk: Financial analysis output could be mistaken for audit assurance, legal or compliance advice, final lending approval, or investment advice. <br>\nMitigation: Treat outputs as preliminary analysis, independently verify source data, and route final decisions through qualified finance, lending, legal, or audit reviewers. <br>\nRisk: Users may provide confidential company financials during analysis. <br>\nMitigation: Supervise use with sensitive data and follow organizational confidentiality, data handling, and retention policies. <br>\nRisk: Broad finance triggers may activate the skill for requests beyond its intended financial statement review scope. <br>\nMitigation: Use the skill for conversational financial statement review only and do not rely on it for automatic actions or unsupervised decisions. <br>\n\n\n## Reference(s): <br>\n- [ClawHub skill page](https://clawhub.ai/gechengling/skills/bank-financial-report) <br>\n- [README](README.md) <br>\n- [Skill source](SKILL.md) <br>\n\n\n## Skill Output: <br>\n**Output Type(s):** [text, markdown, guidance] <br>\n**Output Format:** [Markdown-style financial analysis reports, scorecards, tables, and recommendations] <br>\n**Output Parameters:** [1D] <br>\n**Other Properties Related to Output:** [Conversational output based on user-provided financial data; no automatic actions, data access, persistence, or hidden code.] <br>\n\n## Skill Version(s): <br>\n5.1.1 (source: server release metadata and SKILL.md frontmatter) <br>\n\n## Ethical Considerations: <br>\nUsers should evaluate whether this skill is appropriate for their environment, review any generated or modified files before relying on them, and apply their organization's safety, security, and compliance requirements before deployment. <br>\n\nFile v5.1.1:package.json\n\n{\r\n  \"name\": \"bank-financial-report\",\r\n  \"version\": \"1.0.0\",\r\n  \"description\": \"AI-powered financial statement analysis assistant - analyze balance sheets, income statements, cash flows, peer comparison, and investment thesis\",\r\n  \"main\": \"SKILL.md\",\r\n  \"scripts\": {\r\n    \"test\": \"echo \\\"No tests configured\\\"\"\r\n  },\r\n  \"keywords\": [\r\n    \"bank\",\r\n    \"financial analysis\",\r\n    \"financial statement\",\r\n    \"credit analysis\",\r\n    \"investment research\",\r\n    \"财报分析\",\r\n    \"财务报表\",\r\n    \"财务分析\",\r\n    \"杜邦分析\",\r\n    \"估值分析\"\r\n  ],\r\n  \"author\": \"gechengling\",\r\n  \"license\": \"MIT\",\r\n  \"skill\": {\r\n    \"type\": \"conversation\",\r\n    \"triggers\": [\r\n      \"财报分析\",\r\n      \"财务报表分析\",\r\n      \"财务报表审核\",\r\n      \"财务分析\",\r\n      \"财务尽调\",\r\n      \"财务健康诊断\",\r\n      \"财务预警\",\r\n      \"财务指标分析\",\r\n      \"杜邦分析\",\r\n      \"估值分析\"\r\n    ]\r\n  }\r\n}\n\nArchive v5.0.0: 5 files, 10309 bytes\n\nFiles: package.json (944b), README.md (2118b), skill-card.md (2333b), SKILL.md (16159b), _meta.json (140b)\n\nFile v5.0.0:SKILL.md\n\n---\r\nname: Bank Financial Report Analyst\r\nslug: bank-financial-analysis\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis. Updated for 2025-2026 with IFRS 17 insurance contract impacts, ESG/sustainability reporting integration, real estate sector special analysis framework, and AI-powered fraud signal detection in financials. Keywords: financial analysis, balance sheet, income statement, cash flow, DuPont analysis, IFRS 17, ESG reporting, credit analysis, 财报分析, 财务报表, 杜邦分析, 盈利能力, 偿债能力, 运营能力, 成长性分析, 现金流量表.\r\nversion: \"5.0.0\"\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n\r\n### 银行监管最新动态 [2026-05-25更新]\r\n\r\n| 动态类型 | 内容摘要 | 影响范围 |\r\n|---------|---------|---------|\r\n| 银行监管 | 2026年Q1：理财信息披露升级'三清'标准，财报分析需关注 | 财务报告分析框架需纳入资本新规和净息差因素 |\r\n| 银行监管 | 净息差压力下，银行盈利能力分析逻辑需调整 | 财务报告分析框架需纳入资本新规和净息差因素 |\r\n| 银行监管 | 资本新规实施后，风险加权资产计量变化影响资本充足率计算 | 财务报告分析框架需纳入资本新规和净息差因素 |\r\n\r\n> **数据截止**: 2026-05-25 | 来源：国家金融监督管理总局、安永Q1分析、行业公开信息\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capability** | Financial statement reading → Ratio analysis → Cash flow analysis → Peer comparison → Investment thesis |\r\n| **Industry** | Financial analysis, investment banking, credit assessment |\r\n\r\n---\r\n\r\n## How to Use\r\n\r\nJust paste financial statement data and tell me what analysis you need.\r\n\r\n**Example prompts:**\r\n- \"分析这家公司近三年财务报表\"\r\n- \"帮我做杜邦分析\"\r\n- \"审查这家公司财报，识别财务风险\"\r\n- \"对这家公司进行同业对比分析\"\r\n- \"评估这家公司财务造假风险\"\r\n\r\n---\r\n\r\n## Phase 1: Data Input & Normalization\r\n\r\n### I can parse data in multiple formats:\r\n\r\n**Format 1: Tabular (Best)**\r\n```\r\n资产负债表 (万元)     2023      2022      2021\r\n货币资金              12,500    10,200    9,800\r\n应收账款               8,300     7,500     6,200\r\n存货                   5,600     4,800     3,900\r\n固定资产              25,000    23,000    20,000\r\n...\r\n```\r\n\r\n**Format 2: Key Metrics Only**\r\n```\r\n营业收入: 50,000万 | 净利润: 8,000万 | 总资产: 200,000万\r\n总负债: 140,000万 | 所有者权益: 60,000万\r\n```\r\n\r\n**Format 3: Natural Language Description**\r\n```\r\n\"公司2023年收入80亿，毛利率35%，净利润率12%，资产负债率65%\"\r\n```\r\n\r\n---\r\n\r\n## Phase 2: Three-Statement Analysis\r\n\r\n### 2.1 Balance Sheet Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Asset composition (货币资金/应收账款/存货/固定资产占比)\r\n- Liability structure (有息负债/应付账款/预收账款占比)\r\n- Equity quality (实收资本/资本公积/未分配利润)\r\n- Working capital requirements\r\n- Off-balance sheet items\r\n\r\n**Balance Sheet Health Indicators:**\r\n\r\n| Indicator | Healthy | Warning | Risk |\r\n|-----------|---------|---------|------|\r\n| 货币资金/总资产 | >15% | 5-15% | <5% |\r\n| 应收账款/收入 | <20% | 20-40% | >40% |\r\n| 存货/收入 | <15% | 15-30% | >30% |\r\n| 有息负债/总资产 | <40% | 40-60% | >60% |\r\n| 净资产/总资产 | >30% | 15-30% | <15% |\r\n\r\n---\r\n\r\n### 2.2 Income Statement Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Revenue CAGR (3-5年)\r\n- Gross margin trend\r\n- Operating margin trend\r\n- Net margin trajectory\r\n- EBITDA and EBITDA margin\r\n- Earnings quality (cash earnings ratio)\r\n\r\n**Margin Decomposition:**\r\n\r\n| Level | Metric | Formula |\r\n|-------|--------|---------|\r\n| 毛利润 | 毛利率 | (收入-成本)/收入 |\r\n| 营业利润 | 营业利润率 | 营业利润/收入 |\r\n| EBITDA | EBITDA率 | EBITDA/收入 |\r\n| 净利润 | 净利率 | 净利润/收入 |\r\n| 归母净利润 | 归母净利率 | 归母净利润/收入 |\r\n\r\n---\r\n\r\n### 2.3 Cash Flow Analysis\r\n\r\n**Three-Part Analysis:**\r\n\r\n**1. Cash Flow from Operations (CFO) - Most Important:**\r\n- Is net income converting to cash?\r\n- Cash conversion quality score\r\n- Working capital changes impact\r\n\r\n| Ratio | Good | Concerning |\r\n|-------|------|------------|\r\n| 净现比 (CFO/Net Income) | >1.0 | <0.8 |\r\n| 核心CFO/收入 | >10% | <5% |\r\n| CFO/总负债 | >15% | <5% |\r\n\r\n**2. Cash Flow from Investment (CFI):**\r\n- CapEx intensity (资本开支/收入)\r\n- Is the company growing its asset base sustainably?\r\n- Discretionary vs. maintenance CapEx\r\n\r\n**3. Cash Flow from Financing (CFF):**\r\n- Debt issuance/repayment pattern\r\n- Dividend payment sustainability\r\n- Share buybacks vs. dilution\r\n\r\n**Cash Flow Score Card:**\r\n```\r\nCFO质量:    [A/B/C/D]  (净现比/收入转化率)\r\n增长质量:    [A/B/C/D]  (CFI合理性)\r\n融资健康度:  [A/B/C/D]  (CFF结构)\r\n总体现金质量: [A/B/C/D]\r\n```\r\n\r\n---\r\n\r\n## Phase 3: Advanced Ratio Analysis\r\n\r\n### 3.1 DuPont Analysis (杜邦分析)\r\n\r\n```\r\nROE = 净利率 × 资产周转率 × 权益乘数\r\n\r\nROE = (净利润/收入) × (收入/总资产) × (总资产/净资产)\r\n\r\n     净利率分析       运营效率分析      杠杆分析\r\n\r\nExample:\r\nROE = 12% × 0.45 × 2.5 = 13.5%\r\n     (净利率低)   (周转快)      (适度杠杆)\r\n```\r\n\r\n**ROE Decomposition & Diagnosis:**\r\n\r\n| Driver | Good | Weak |\r\n|--------|------|------|\r\n| 净利率 | >10% | <5% |\r\n| 资产周转率 | >1.0x | <0.5x |\r\n| 权益乘数 | 2-3x | >4x or <1.5x |\r\n\r\n**Interpretation:**\r\n- **高净利率 + 低周转**：优质赛道（白酒、医药）\r\n- **低净利率 + 高周转**：薄利多销（零售、物流）\r\n- **高杠杆撬动ROE**：周期性行业，关注偿债风险\r\n\r\n---\r\n\r\n### 3.2 Altman Z-Score (Financial Distress Prediction)\r\n\r\n```\r\nZ = 1.2×X1 + 1.4×X2 + 3.3×X3 + 0.6×X4 + 1.0×X5\r\n\r\nX1 = 营运资本/总资产\r\nX2 = 留存收益/总资产\r\nX3 = EBIT/总资产\r\nX4 = 股东权益/总负债\r\nX5 = 销售额/总资产\r\n```\r\n\r\n**Interpretation:**\r\n\r\n| Z-Score | Zone | Interpretation |\r\n|---------|------|---------------|\r\n| Z > 2.99 | Safe Zone | Low default risk |\r\n| 1.81 < Z < 2.99 | Grey Zone | Uncertain, watch closely |\r\n| Z < 1.81 | Danger Zone | High probability of financial distress |\r\n\r\n**Note:** Altman Z-Score is designed for listed manufacturing companies. For non-listed or service companies, I will apply adjusted models.\r\n\r\n---\r\n\r\n### 3.3 Debt Service Coverage Analysis\r\n\r\n**For Credit Analysis:**\r\n\r\n| Metric | Formula | Threshold |\r\n|--------|---------|-----------|\r\n| DSCR | CFO / (本金+利息) | >1.25x |\r\n| Interest Coverage | EBIT / 利息支出 | >3x |\r\n| Cash Debt Ratio | CFO / 总债务 | >20% |\r\n| 自由现金流/总债务 | FCF / 总债务 | >10% |\r\n\r\n---\r\n\r\n## Phase 4: Peer Comparison\r\n\r\n### I can compare across:\r\n- **同一行业多家公司** (横向对比)\r\n- **同一公司多年数据** (纵向趋势)\r\n- **vs. 行业平均** (差距分析)\r\n\r\n### Comparison Output:\r\n\r\n| Metric | Target Co. | Peer A | Peer B | Peer C | 行业中位数 |\r\n|--------|-----------|--------|--------|--------|---------|\r\n| 毛利率 | 35% | 38% | 32% | 30% | 33% |\r\n| 净利率 | 12% | 15% | 10% | 8% | 11% |\r\n| ROE | 15% | 18% | 12% | 10% | 13% |\r\n| D/E | 0.8x | 0.6x | 1.2x | 0.9x | 0.8x |\r\n| CFO/Net Income | 1.1x | 1.3x | 0.9x | 0.7x | 1.0x |\r\n\r\n**雷达图描述：**\r\n```\r\n          盈利能力\r\n             ▲\r\n            / \\\r\n           /   \\\r\n    成长性 /     \\ 偿债能力\r\n         /       \\\r\n        /_________ \\\r\n      运营效率    安全性\r\n```\r\n\r\n---\r\n\r\n## Phase 5: Risk Identification & Red Flags\r\n\r\n### Financial Red Flags (财务预警信号):\r\n\r\n**🔴 High Risk Flags:**\r\n- [ ] 应收账款增速远快于收入增速\r\n- [ ] 存货持续增加但收入增长放缓\r\n- [ ] CFO持续为负（亏损或高增长陷阱）\r\n- [ ] 关联交易频繁且金额不透明\r\n- [ ] 毛利率持续下降\r\n- [ ] 大股东频繁股权质押（>50%）\r\n- [ ] 商誉占总资产>20%且持续增长\r\n- [ ] 审计意见非标准（保留/无法表示）\r\n- [ ] 会计政策频繁变更\r\n- [ ] 收入和利润持续背离现金\r\n\r\n**🟡 Medium Risk Flags:**\r\n- [ ] 客户集中度>30%（单一大客户）\r\n- [ ] 供应商集中度>30%\r\n- [ ] 固定资产占比过高（>50%）\r\n- [ ] 有息负债快速增长\r\n- [ ] 毛利率波动大（行业周期性）\r\n- [ ] 研发费用资本化比例过高\r\n- [ ] 现金流与利润持续不匹配\r\n\r\n---\r\n\r\n## Phase 6: Analysis Report Generation\r\n\r\n### Complete Analysis Report Structure:\r\n\r\n```\r\n# 财务报表分析报告\r\n\r\n## 一、公司概况与业务模式\r\n## 二、盈利能力分析（3年趋势）\r\n## 三、偿债能力分析\r\n## 四、运营效率分析\r\n## 五、现金流质量分析\r\n## 六、杜邦分解与ROE归因\r\n## 七、财务风险识别\r\n## 八、同业对比分析\r\n## 九、综合评级与结论\r\n\r\n【综合评级】：A / B+ / B / C / D\r\n【核心优势】：...\r\n【主要风险】：...\r\n【投资/授信建议】：...\r\n```\r\n\r\n---\r\n\r\n## Quick Analysis Templates\r\n\r\n**Quick Health Check:**\r\n```\r\n分析[公司名称]财务健康状况：\r\n- 收入：[X万]\r\n- 净利润：[X万]\r\n- 总资产：[X万]\r\n- 总负债：[X万]\r\n- CFO：[X万]\r\n- 有息负债：[X万]\r\n```\r\n\r\n**Credit-Oriented Analysis:**\r\n```\r\n对[公司名称]做授信视角的财务分析：\r\n[粘贴主要财务数据]\r\n重点关注：[偿债能力/现金流/担保足值性]\r\n```\r\n\r\n**Investment Research:**\r\n```\r\n分析[公司名称]：\r\n[粘贴财务报表]\r\n分析重点：\r\n1. 盈利能力质量\r\n2. 成长可持续性\r\n3. 资产负债表健康度\r\n4. 估值合理性\r\n```\r\n\r\n---\r\n\r\n## Disclaimer\r\n\r\nThis skill provides financial analysis support. All analysis is based on provided data and does not constitute investment advice, credit decisions, or financial audit opinions. Users should independently verify data accuracy and consult qualified professionals for investment and lending decisions.\r\n\n---\n\n## 附录G：阿里点金(Dianjin)融合精华 — 财报多维度分析框架\n\n### G.1 核心工作流程（Dianjin融合版）\n\n#### 步骤1：财务报表三维分析框架\n| 分析维度 | 核心指标 | 风险信号 |\n|---------|---------|---------|\n| **盈利能力** | 营收CAGR、毛利率、净利率、ROE | 营收下滑、毛利率低于行业、ROE<8% |\n| **资本结构** | 资产负债率、有息负债率、利息保障倍数 | 负债率>70%、利息保障<1.5x |\n| **现金流** | 经营现金流/净利润、自由现金流 | 经营现金流持续为负 |\n| **资产质量** | 应收账款周转、存货周转、其他应收款占比 | 应收账款账龄>1年占比高 |\n\n#### 步骤2：财务造假风险识别（Dianjin精髓：AI增强财务欺诈检测）\n| 风险类型 | 识别方法 | 风险信号 |\n|---------|---------|---------|\n| 收入虚增 | 营收 vs 现金流、应收账款增速 vs 营收增速 | 营收增但现金流不增 |\n| 成本虚减 | 毛利率异常高于同行、存货周转异常 | 毛利率超同行5pct以上 |\n| 现金流操纵 | 经营现金流 vs 净利润、应收/应付异常 | 经营现金流持续低于净利润 |\n| 表外负债 | 担保余额、未决诉讼、融资租赁 | 担保余额超净资产50% |\n\n#### 步骤3：财报质量评分（0-100分）\n| 评分维度 | 单项满分 | 权重 | 评分依据 |\n|---------|---------|------|---------|\n| 盈利质量 | 25 | 25% | 营收现金含量、毛利率合理性 |\n| 资产质量 | 25 | 25% | 应收账款/存货质量、其他应收款 |\n| 现金流 | 25 | 25% | 经营现金流/净利润、自由现金流 |\n| 负债结构 | 25 | 25% | 有息负债率、短期偿债压力 |\n\n**财报质量等级**：\n| 综合得分 | 质量等级 | 授信/投资建议 |\n|---------|---------|------------|\n| 80-100 | 优质 | 可积极介入 |\n| 60-79 | 良好 | 正常介入 |\n| 40-59 | 一般 | 审慎介入 |\n| 20-39 | 较差 | 限制介入 |\n| 0-19 | 很差 | 禁止介入 |\n\n#### 步骤4：同业对比与趋势分析\n- **横向对比**：vs 3-5家同业公司，识别相对优势/劣势\n- **纵向趋势**：3-5年数据趋势，识别改善/恶化信号\n- **行业基准**：vs 行业平均/中位数，识别异常值\n\n#### 步骤5：综合分析报告生成\n- **报告结构**：公司概况 → 盈利分析 → 偿债分析 → 运营分析 → 现金流分析 → 风险识别 → 同业对比 → 评级建议\n- **评级输出**：AAA/BBB/BB/CCC/D 五级评级体系\n- **授信建议**：额度、品种、期限、担保方式、定价建议\n\n---\n\n### G.2 风险评分机制（Dianjin精髓）\n\n| 风险维度 | 评分指标 | 权重 | 风险阈值 |\n|---------|---------|------|---------|\n| 盈利质量 | 营收CAGR、毛利率、净利率 | 25% | 营收下滑或毛利率<行业平均 |\n| 资产质量 | 应收账款周转、存货周转、其他应收款/总资产 | 25% | 应收账款账龄>1年占比>30% |\n| 现金流 | 经营现金流/净利润、自由现金流 | 25% | 经营现金流持续为负 |\n| 负债结构 | 有息负债率、短期偿债压力 | 25% | 有息负债率>70% |\n\n**综合风险等级**：\n- 低风险（80-100分）：财报质量优质，可积极推进授信/投资\n- 中风险（60-79分）：财报质量良好，正常推进，关注风险点\n- 高风险（40-59分）：财报质量一般，审慎推进，强化风控措施\n- 极高风险（0-39分）：财报质量差，禁止介入/投资\n\n---\n\n### G.3 合规约束（Dianjin精髓）\n\n1. **不适用边界**：本技能不适用于审计鉴证、法律意见出具，此类需求需转交审计部门或法律合规部门\n2. **禁止承诺**：不使用\"一定过审\"\"guaranteed approval\"等承诺性表述，只能说\"建议\"\"可参考\"\n3. **禁止替代决策**：仅输出分析建议，最终授信/投资决策由授信审批专员/投资决策委员会出具\n4. **数据溯源**：财务数据、行业数据必须标注来源和日期，未标注来源的分析结论视为不合规\n5. **隐私保护**：借款人/上市公司未公开财务数据、商业秘密必须保密，不得外泄\n6. **客观中立**：分析不得受银行/投资机构既有关系、客户关系影响，须客观呈现风险\n\n---\n\n### G.4 测试用例（Dianjin精髓）\n\n| 用例ID | 输入场景 | 预期输出 | 验证点 |\n|--------|---------|---------|---------|\n| TC001 | 分析某制造业企业，营收10亿，净利润5000万，负债率65%，经营现金流-2000万 | 综合评级BBB+，提示现金流风险，财报质量评分55分（一般） | 现金流风险识别准确 |\n| TC002 | 分析某科技企业，营收快速增长（CAGR 30%）但应收账款增速更快（CAGR 50%） | 综合评级BB+，提示收入虚增风险，财报质量评分45分（一般） | 收入虚增风险识别 |\n| TC003 | 分析某城投企业，所属区域债务率200%，土地出让收入占比70%，担保余额超净资产80% | 综合评级B，提示区域风险+担保风险，财报质量评分25分（较差） | 区域风险+担保风险识别 |\n\n---\n\n### G.5 关联技能（Dianjin精髓）\n\n- **银行信贷尽调**（`bank-credit-investigation`）：提供借款人画像、股权穿透、关联方分析\n- **银行市场研究**（`bank-market-research`）：提供行业深度分析、竞争格局、市场机会\n- **金融全场景风控**（`finance-omni-risk`）：提供行业风险量化模型和预警指标\n\n---\n\n*融合来源：阿里点金(Dianjin) corporate-banker/financial-report-analysis*\n*融合时间：2026-05-31*\n\nFile v5.0.0:README.md\n\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n> *AI-powered financial statement analysis — balance sheet, income statement, cash flow, DuPont analysis, peer comparison, and financial health diagnostics.*\r\n\r\n> AI驱动的财务报表分析工具——资产负债表、利润表、现金流量表、杜邦分析、同业对比、财务健康诊断，一站式完成。\r\n\r\n---\r\n\r\n## Overview\r\n\r\nThis skill provides comprehensive financial statement analysis for bank analysts and credit officers. It covers three-statement analysis, ratio analysis, DuPont decomposition, Altman Z-Score, cash flow quality assessment, peer comparison, and financial red flag identification.\r\n\r\n本工具为银行分析师和信贷人员提供全面的财务报表分析，涵盖三表分析、财务比率、杜邦分解、Altman Z-Score、现金流质量评估、同业对比及财务风险预警。\r\n\r\n## Installation\r\n\r\n```bash\r\nclawhub install bank-financial-report\r\n```\r\n\r\n## Core Capabilities\r\n\r\n| Capability | Description |\r\n|------------|-------------|\r\n| Three-Statement Analysis | Balance sheet, income statement, cash flow breakdown |\r\n| Ratio Analysis | Profitability, leverage, liquidity, efficiency |\r\n| DuPont Analysis | ROE decomposition and diagnosis |\r\n| Altman Z-Score | Financial distress prediction |\r\n| Cash Flow Quality | CFO/net income ratio, FCF sustainability |\r\n| Peer Comparison | Multi-company cross-sectional analysis |\r\n| Red Flag Detection | Financial fraud indicators |\r\n\r\n## Use Cases\r\n\r\n- **Credit financial analysis** (信贷财务分析)\r\n- **Investment research** (投资研究报告)\r\n- **Due diligence financial review** (尽调财务审查)\r\n- **Peer benchmarking** (同业对标分析)\r\n- **Financial health check** (财务健康诊断)\r\n\r\n## Analysis Methods\r\n\r\n- Altman Z-Score (制造业上市公司)\r\n- DuPont Analysis (ROE归因)\r\n- Cash Conversion Cycle\r\n- Net Income to CFO Ratio\r\n- EBITDA Coverage Analysis\r\n\r\n---\r\n**Skill Link:** https://clawhub.ai/gechengling/bank-financial-report  \r\n**Author:** @gechengling  \r\n**Install:** `clawhub install bank-financial-report`\n\nFile v5.0.0:_meta.json\n\n{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"5.0.0\",\n  \"publishedAt\": 1780193418473\n}\n\nFile v5.0.0:skill-card.md\n\n## Description: <br>\nA financial statement analysis assistant for bank analysts and credit officers that reviews balance sheets, income statements, cash flows, ratios, peer comparisons, and financial red flags. <br>\n\nThis skill is ready for commercial/non-commercial use. <br>\n\n## Publisher: <br>\n[gechengling](https://clawhub.ai/user/gechengling) <br>\n\n### License/Terms of Use: <br>\nMIT-0 <br>\n\n\n## Use Case: <br>\nBank analysts, credit officers, investment researchers, and portfolio managers use this skill to turn supplied financial statement data into structured credit, investment, due diligence, peer benchmark, and financial health analysis. <br>\n\n### Deployment Geography for Use: <br>\nGlobal <br>\n\n## Known Risks and Mitigations: <br>\nRisk: The skill may activate for broad financial-analysis or valuation questions and produce guidance outside the user's intended scope. <br>\nMitigation: Confirm the requested task scope before relying on the output, and keep the analysis tied to the financial data and question supplied by the user. <br>\nRisk: Financial statement analysis can be mistaken for professional investment, credit, audit, legal, accounting, or regulatory advice. <br>\nMitigation: Treat outputs as analytical support only, verify source data independently, and obtain qualified professional review before making lending, investment, audit, legal, or regulatory decisions. <br>\n\n\n## Reference(s): <br>\n- [ClawHub skill page](https://clawhub.ai/gechengling/bank-financial-report) <br>\n- [README](artifact/README.md) <br>\n\n\n## Skill Output: <br>\n**Output Type(s):** [Text, Markdown, Guidance] <br>\n**Output Format:** [Markdown analysis report with tables, ratings, ratios, and risk notes] <br>\n**Output Parameters:** [1D] <br>\n**Other Properties Related to Output:** [Depends on user-provided financial data; outputs support analysis and do not replace professional investment, credit, audit, legal, accounting, or regulatory advice.] <br>\n\n## Skill Version(s): <br>\n5.0.0 (source: server release metadata and SKILL.md frontmatter) <br>\n\n## Ethical Considerations: <br>\nUsers should evaluate whether this skill is appropriate for their environment, review any generated or modified files before relying on them, and apply their organization's safety, security, and compliance requirements before deployment. <br>\n\nFile v5.0.0:package.json\n\n{\r\n  \"name\": \"bank-financial-report\",\r\n  \"version\": \"1.0.0\",\r\n  \"description\": \"AI-powered financial statement analysis assistant - analyze balance sheets, income statements, cash flows, peer comparison, and investment thesis\",\r\n  \"main\": \"SKILL.md\",\r\n  \"scripts\": {\r\n    \"test\": \"echo \\\"No tests configured\\\"\"\r\n  },\r\n  \"keywords\": [\r\n    \"bank\",\r\n    \"financial analysis\",\r\n    \"financial statement\",\r\n    \"credit analysis\",\r\n    \"investment research\",\r\n    \"财报分析\",\r\n    \"财务报表\",\r\n    \"财务分析\",\r\n    \"杜邦分析\",\r\n    \"估值分析\"\r\n  ],\r\n  \"author\": \"gechengling\",\r\n  \"license\": \"MIT\",\r\n  \"skill\": {\r\n    \"type\": \"conversation\",\r\n    \"triggers\": [\r\n      \"财报分析\",\r\n      \"财务报表分析\",\r\n      \"财务报表审核\",\r\n      \"财务分析\",\r\n      \"财务尽调\",\r\n      \"财务健康诊断\",\r\n      \"财务预警\",\r\n      \"财务指标分析\",\r\n      \"杜邦分析\",\r\n      \"估值分析\"\r\n    ]\r\n  }\r\n}\n\nArchive v4.0.1: 5 files, 8131 bytes\n\nFiles: package.json (944b), README.md (2118b), skill-card.md (2102b), SKILL.md (10612b), _meta.json (140b)\n\nFile v4.0.1:SKILL.md\n\n---\r\nname: Bank Financial Report Analyst\r\nslug: bank-financial-analysis\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis. Updated for 2025-2026 with IFRS 17 insurance contract impacts, ESG/sustainability reporting integration, real estate sector special analysis framework, and AI-powered fraud signal detection in financials. Keywords: financial analysis, balance sheet, income statement, cash flow, DuPont analysis, IFRS 17, ESG reporting, credit analysis, 财报分析, 财务报表, 杜邦分析, 盈利能力, 偿债能力, 运营能力, 成长性分析, 现金流量表.\r\nversion: \"4.0.1\"\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n\r\n### 银行监管最新动态 [2026-05-25更新]\r\n\r\n| 动态类型 | 内容摘要 | 影响范围 |\r\n|---------|---------|---------|\r\n| 银行监管 | 2026年Q1：理财信息披露升级'三清'标准，财报分析需关注 | 财务报告分析框架需纳入资本新规和净息差因素 |\r\n| 银行监管 | 净息差压力下，银行盈利能力分析逻辑需调整 | 财务报告分析框架需纳入资本新规和净息差因素 |\r\n| 银行监管 | 资本新规实施后，风险加权资产计量变化影响资本充足率计算 | 财务报告分析框架需纳入资本新规和净息差因素 |\r\n\r\n> **数据截止**: 2026-05-25 | 来源：国家金融监督管理总局、安永Q1分析、行业公开信息\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capability** | Financial statement reading → Ratio analysis → Cash flow analysis → Peer comparison → Investment thesis |\r\n| **Industry** | Financial analysis, investment banking, credit assessment |\r\n\r\n---\r\n\r\n## How to Use\r\n\r\nJust paste financial statement data and tell me what analysis you need.\r\n\r\n**Example prompts:**\r\n- \"分析这家公司近三年财务报表\"\r\n- \"帮我做杜邦分析\"\r\n- \"审查这家公司财报，识别财务风险\"\r\n- \"对这家公司进行同业对比分析\"\r\n- \"评估这家公司财务造假风险\"\r\n\r\n---\r\n\r\n## Phase 1: Data Input & Normalization\r\n\r\n### I can parse data in multiple formats:\r\n\r\n**Format 1: Tabular (Best)**\r\n```\r\n资产负债表 (万元)     2023      2022      2021\r\n货币资金              12,500    10,200    9,800\r\n应收账款               8,300     7,500     6,200\r\n存货                   5,600     4,800     3,900\r\n固定资产              25,000    23,000    20,000\r\n...\r\n```\r\n\r\n**Format 2: Key Metrics Only**\r\n```\r\n营业收入: 50,000万 | 净利润: 8,000万 | 总资产: 200,000万\r\n总负债: 140,000万 | 所有者权益: 60,000万\r\n```\r\n\r\n**Format 3: Natural Language Description**\r\n```\r\n\"公司2023年收入80亿，毛利率35%，净利润率12%，资产负债率65%\"\r\n```\r\n\r\n---\r\n\r\n## Phase 2: Three-Statement Analysis\r\n\r\n### 2.1 Balance Sheet Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Asset composition (货币资金/应收账款/存货/固定资产占比)\r\n- Liability structure (有息负债/应付账款/预收账款占比)\r\n- Equity quality (实收资本/资本公积/未分配利润)\r\n- Working capital requirements\r\n- Off-balance sheet items\r\n\r\n**Balance Sheet Health Indicators:**\r\n\r\n| Indicator | Healthy | Warning | Risk |\r\n|-----------|---------|---------|------|\r\n| 货币资金/总资产 | >15% | 5-15% | <5% |\r\n| 应收账款/收入 | <20% | 20-40% | >40% |\r\n| 存货/收入 | <15% | 15-30% | >30% |\r\n| 有息负债/总资产 | <40% | 40-60% | >60% |\r\n| 净资产/总资产 | >30% | 15-30% | <15% |\r\n\r\n---\r\n\r\n### 2.2 Income Statement Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Revenue CAGR (3-5年)\r\n- Gross margin trend\r\n- Operating margin trend\r\n- Net margin trajectory\r\n- EBITDA and EBITDA margin\r\n- Earnings quality (cash earnings ratio)\r\n\r\n**Margin Decomposition:**\r\n\r\n| Level | Metric | Formula |\r\n|-------|--------|---------|\r\n| 毛利润 | 毛利率 | (收入-成本)/收入 |\r\n| 营业利润 | 营业利润率 | 营业利润/收入 |\r\n| EBITDA | EBITDA率 | EBITDA/收入 |\r\n| 净利润 | 净利率 | 净利润/收入 |\r\n| 归母净利润 | 归母净利率 | 归母净利润/收入 |\r\n\r\n---\r\n\r\n### 2.3 Cash Flow Analysis\r\n\r\n**Three-Part Analysis:**\r\n\r\n**1. Cash Flow from Operations (CFO) - Most Important:**\r\n- Is net income converting to cash?\r\n- Cash conversion quality score\r\n- Working capital changes impact\r\n\r\n| Ratio | Good | Concerning |\r\n|-------|------|------------|\r\n| 净现比 (CFO/Net Income) | >1.0 | <0.8 |\r\n| 核心CFO/收入 | >10% | <5% |\r\n| CFO/总负债 | >15% | <5% |\r\n\r\n**2. Cash Flow from Investment (CFI):**\r\n- CapEx intensity (资本开支/收入)\r\n- Is the company growing its asset base sustainably?\r\n- Discretionary vs. maintenance CapEx\r\n\r\n**3. Cash Flow from Financing (CFF):**\r\n- Debt issuance/repayment pattern\r\n- Dividend payment sustainability\r\n- Share buybacks vs. dilution\r\n\r\n**Cash Flow Score Card:**\r\n```\r\nCFO质量:    [A/B/C/D]  (净现比/收入转化率)\r\n增长质量:    [A/B/C/D]  (CFI合理性)\r\n融资健康度:  [A/B/C/D]  (CFF结构)\r\n总体现金质量: [A/B/C/D]\r\n```\r\n\r\n---\r\n\r\n## Phase 3: Advanced Ratio Analysis\r\n\r\n### 3.1 DuPont Analysis (杜邦分析)\r\n\r\n```\r\nROE = 净利率 × 资产周转率 × 权益乘数\r\n\r\nROE = (净利润/收入) × (收入/总资产) × (总资产/净资产)\r\n\r\n     净利率分析       运营效率分析      杠杆分析\r\n\r\nExample:\r\nROE = 12% × 0.45 × 2.5 = 13.5%\r\n     (净利率低)   (周转快)      (适度杠杆)\r\n```\r\n\r\n**ROE Decomposition & Diagnosis:**\r\n\r\n| Driver | Good | Weak |\r\n|--------|------|------|\r\n| 净利率 | >10% | <5% |\r\n| 资产周转率 | >1.0x | <0.5x |\r\n| 权益乘数 | 2-3x | >4x or <1.5x |\r\n\r\n**Interpretation:**\r\n- **高净利率 + 低周转**：优质赛道（白酒、医药）\r\n- **低净利率 + 高周转**：薄利多销（零售、物流）\r\n- **高杠杆撬动ROE**：周期性行业，关注偿债风险\r\n\r\n---\r\n\r\n### 3.2 Altman Z-Score (Financial Distress Prediction)\r\n\r\n```\r\nZ = 1.2×X1 + 1.4×X2 + 3.3×X3 + 0.6×X4 + 1.0×X5\r\n\r\nX1 = 营运资本/总资产\r\nX2 = 留存收益/总资产\r\nX3 = EBIT/总资产\r\nX4 = 股东权益/总负债\r\nX5 = 销售额/总资产\r\n```\r\n\r\n**Interpretation:**\r\n\r\n| Z-Score | Zone | Interpretation |\r\n|---------|------|---------------|\r\n| Z > 2.99 | Safe Zone | Low default risk |\r\n| 1.81 < Z < 2.99 | Grey Zone | Uncertain, watch closely |\r\n| Z < 1.81 | Danger Zone | High probability of financial distress |\r\n\r\n**Note:** Altman Z-Score is designed for listed manufacturing companies. For non-listed or service companies, I will apply adjusted models.\r\n\r\n---\r\n\r\n### 3.3 Debt Service Coverage Analysis\r\n\r\n**For Credit Analysis:**\r\n\r\n| Metric | Formula | Threshold |\r\n|--------|---------|-----------|\r\n| DSCR | CFO / (本金+利息) | >1.25x |\r\n| Interest Coverage | EBIT / 利息支出 | >3x |\r\n| Cash Debt Ratio | CFO / 总债务 | >20% |\r\n| 自由现金流/总债务 | FCF / 总债务 | >10% |\r\n\r\n---\r\n\r\n## Phase 4: Peer Comparison\r\n\r\n### I can compare across:\r\n- **同一行业多家公司** (横向对比)\r\n- **同一公司多年数据** (纵向趋势)\r\n- **vs. 行业平均** (差距分析)\r\n\r\n### Comparison Output:\r\n\r\n| Metric | Target Co. | Peer A | Peer B | Peer C | 行业中位数 |\r\n|--------|-----------|--------|--------|--------|---------|\r\n| 毛利率 | 35% | 38% | 32% | 30% | 33% |\r\n| 净利率 | 12% | 15% | 10% | 8% | 11% |\r\n| ROE | 15% | 18% | 12% | 10% | 13% |\r\n| D/E | 0.8x | 0.6x | 1.2x | 0.9x | 0.8x |\r\n| CFO/Net Income | 1.1x | 1.3x | 0.9x | 0.7x | 1.0x |\r\n\r\n**雷达图描述：**\r\n```\r\n          盈利能力\r\n             ▲\r\n            / \\\r\n           /   \\\r\n    成长性 /     \\ 偿债能力\r\n         /       \\\r\n        /_________ \\\r\n      运营效率    安全性\r\n```\r\n\r\n---\r\n\r\n## Phase 5: Risk Identification & Red Flags\r\n\r\n### Financial Red Flags (财务预警信号):\r\n\r\n**🔴 High Risk Flags:**\r\n- [ ] 应收账款增速远快于收入增速\r\n- [ ] 存货持续增加但收入增长放缓\r\n- [ ] CFO持续为负（亏损或高增长陷阱）\r\n- [ ] 关联交易频繁且金额不透明\r\n- [ ] 毛利率持续下降\r\n- [ ] 大股东频繁股权质押（>50%）\r\n- [ ] 商誉占总资产>20%且持续增长\r\n- [ ] 审计意见非标准（保留/无法表示）\r\n- [ ] 会计政策频繁变更\r\n- [ ] 收入和利润持续背离现金\r\n\r\n**🟡 Medium Risk Flags:**\r\n- [ ] 客户集中度>30%（单一大客户）\r\n- [ ] 供应商集中度>30%\r\n- [ ] 固定资产占比过高（>50%）\r\n- [ ] 有息负债快速增长\r\n- [ ] 毛利率波动大（行业周期性）\r\n- [ ] 研发费用资本化比例过高\r\n- [ ] 现金流与利润持续不匹配\r\n\r\n---\r\n\r\n## Phase 6: Analysis Report Generation\r\n\r\n### Complete Analysis Report Structure:\r\n\r\n```\r\n# 财务报表分析报告\r\n\r\n## 一、公司概况与业务模式\r\n## 二、盈利能力分析（3年趋势）\r\n## 三、偿债能力分析\r\n## 四、运营效率分析\r\n## 五、现金流质量分析\r\n## 六、杜邦分解与ROE归因\r\n## 七、财务风险识别\r\n## 八、同业对比分析\r\n## 九、综合评级与结论\r\n\r\n【综合评级】：A / B+ / B / C / D\r\n【核心优势】：...\r\n【主要风险】：...\r\n【投资/授信建议】：...\r\n```\r\n\r\n---\r\n\r\n## Quick Analysis Templates\r\n\r\n**Quick Health Check:**\r\n```\r\n分析[公司名称]财务健康状况：\r\n- 收入：[X万]\r\n- 净利润：[X万]\r\n- 总资产：[X万]\r\n- 总负债：[X万]\r\n- CFO：[X万]\r\n- 有息负债：[X万]\r\n```\r\n\r\n**Credit-Oriented Analysis:**\r\n```\r\n对[公司名称]做授信视角的财务分析：\r\n[粘贴主要财务数据]\r\n重点关注：[偿债能力/现金流/担保足值性]\r\n```\r\n\r\n**Investment Research:**\r\n```\r\n分析[公司名称]：\r\n[粘贴财务报表]\r\n分析重点：\r\n1. 盈利能力质量\r\n2. 成长可持续性\r\n3. 资产负债表健康度\r\n4. 估值合理性\r\n```\r\n\r\n---\r\n\r\n## Disclaimer\r\n\r\nThis skill provides financial analysis support. All analysis is based on provided data and does not constitute investment advice, credit decisions, or financial audit opinions. Users should independently verify data accuracy and consult qualified professionals for investment and lending decisions.\n\nFile v4.0.1:README.md\n\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n> *AI-powered financial statement analysis — balance sheet, income statement, cash flow, DuPont analysis, peer comparison, and financial health diagnostics.*\r\n\r\n> AI驱动的财务报表分析工具——资产负债表、利润表、现金流量表、杜邦分析、同业对比、财务健康诊断，一站式完成。\r\n\r\n---\r\n\r\n## Overview\r\n\r\nThis skill provides comprehensive financial statement analysis for bank analysts and credit officers. It covers three-statement analysis, ratio analysis, DuPont decomposition, Altman Z-Score, cash flow quality assessment, peer comparison, and financial red flag identification.\r\n\r\n本工具为银行分析师和信贷人员提供全面的财务报表分析，涵盖三表分析、财务比率、杜邦分解、Altman Z-Score、现金流质量评估、同业对比及财务风险预警。\r\n\r\n## Installation\r\n\r\n```bash\r\nclawhub install bank-financial-report\r\n```\r\n\r\n## Core Capabilities\r\n\r\n| Capability | Description |\r\n|------------|-------------|\r\n| Three-Statement Analysis | Balance sheet, income statement, cash flow breakdown |\r\n| Ratio Analysis | Profitability, leverage, liquidity, efficiency |\r\n| DuPont Analysis | ROE decomposition and diagnosis |\r\n| Altman Z-Score | Financial distress prediction |\r\n| Cash Flow Quality | CFO/net income ratio, FCF sustainability |\r\n| Peer Comparison | Multi-company cross-sectional analysis |\r\n| Red Flag Detection | Financial fraud indicators |\r\n\r\n## Use Cases\r\n\r\n- **Credit financial analysis** (信贷财务分析)\r\n- **Investment research** (投资研究报告)\r\n- **Due diligence financial review** (尽调财务审查)\r\n- **Peer benchmarking** (同业对标分析)\r\n- **Financial health check** (财务健康诊断)\r\n\r\n## Analysis Methods\r\n\r\n- Altman Z-Score (制造业上市公司)\r\n- DuPont Analysis (ROE归因)\r\n- Cash Conversion Cycle\r\n- Net Income to CFO Ratio\r\n- EBITDA Coverage Analysis\r\n\r\n---\r\n**Skill Link:** https://clawhub.ai/gechengling/bank-financial-report  \r\n**Author:** @gechengling  \r\n**Install:** `clawhub install bank-financial-report`\n\nFile v4.0.1:_meta.json\n\n{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"4.0.1\",\n  \"publishedAt\": 1779679922159\n}\n\nFile v4.0.1:skill-card.md\n\n## Description: <br>\nBank Financial Report helps bank analysts and credit officers analyze financial statements, ratios, cash flow quality, peer comparisons, and financial red flags from user-provided data. <br>\n\nThis skill is ready for commercial/non-commercial use. <br>\n\n## Publisher: <br>\n[gechengling](https://clawhub.ai/user/gechengling) <br>\n\n### License/Terms of Use: <br>\nMIT-0 <br>\n\n\n## Use Case: <br>\nBank analysts, investment researchers, credit officers, and portfolio managers use this skill to turn corporate financial statements into structured analysis, risk indicators, peer benchmarks, and report-ready findings. <br>\n\n### Deployment Geography for Use: <br>\nGlobal <br>\n\n## Known Risks and Mitigations: <br>\nRisk: Users may paste confidential financial data into an untrusted agent environment. <br>\nMitigation: Use approved data only and run the skill only in environments authorized for the financial information being analyzed. <br>\nRisk: Financial analysis outputs may be mistaken for investment, lending, audit, or regulatory decisions. <br>\nMitigation: Treat outputs as analytical support, verify source data and calculations, and route final decisions through qualified reviewers. <br>\n\n\n## Reference(s): <br>\n- [ClawHub Skill Page](https://clawhub.ai/gechengling/bank-financial-report) <br>\n- [README](README.md) <br>\n- [Skill Definition](SKILL.md) <br>\n\n\n## Skill Output: <br>\n**Output Type(s):** [text, markdown, guidance] <br>\n**Output Format:** [Markdown financial analysis reports and conversational guidance] <br>\n**Output Parameters:** [1D] <br>\n**Other Properties Related to Output:** [Documentation-only skill; outputs depend on user-provided financial data and should be independently verified.] <br>\n\n## Skill Version(s): <br>\n4.0.1 (source: frontmatter and server release metadata) <br>\n\n## Ethical Considerations: <br>\nUsers should evaluate whether this skill is appropriate for their environment, review any generated or modified files before relying on them, and apply their organization's safety, security, and compliance requirements before deployment. <br>\n\nFile v4.0.1:package.json\n\n{\r\n  \"name\": \"bank-financial-report\",\r\n  \"version\": \"1.0.0\",\r\n  \"description\": \"AI-powered financial statement analysis assistant - analyze balance sheets, income statements, cash flows, peer comparison, and investment thesis\",\r\n  \"main\": \"SKILL.md\",\r\n  \"scripts\": {\r\n    \"test\": \"echo \\\"No tests configured\\\"\"\r\n  },\r\n  \"keywords\": [\r\n    \"bank\",\r\n    \"financial analysis\",\r\n    \"financial statement\",\r\n    \"credit analysis\",\r\n    \"investment research\",\r\n    \"财报分析\",\r\n    \"财务报表\",\r\n    \"财务分析\",\r\n    \"杜邦分析\",\r\n    \"估值分析\"\r\n  ],\r\n  \"author\": \"gechengling\",\r\n  \"license\": \"MIT\",\r\n  \"skill\": {\r\n    \"type\": \"conversation\",\r\n    \"triggers\": [\r\n      \"财报分析\",\r\n      \"财务报表分析\",\r\n      \"财务报表审核\",\r\n      \"财务分析\",\r\n      \"财务尽调\",\r\n      \"财务健康诊断\",\r\n      \"财务预警\",\r\n      \"财务指标分析\",\r\n      \"杜邦分析\",\r\n      \"估值分析\"\r\n    ]\r\n  }\r\n}\n\nArchive v2.0.0: 4 files, 6561 bytes\n\nFiles: package.json (944b), README.md (2118b), SKILL.md (9662b), _meta.json (140b)\n\nFile v2.0.0:SKILL.md\n\n---\r\nname: Bank Financial Report Analyst\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis. Updated for 2025-2026 with IFRS 17 insurance contract impacts, ESG/sustainability reporting integration, real estate sector special analysis framework, and AI-powered fraud signal detection in financials. Keywords: financial analysis, balance sheet, income statement, cash flow, DuPont analysis, IFRS 17, ESG reporting, credit analysis.\r\nversion: 2.0.0\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capability** | Financial statement reading → Ratio analysis → Cash flow analysis → Peer comparison → Investment thesis |\r\n| **Industry** | Financial analysis, investment banking, credit assessment |\r\n\r\n---\r\n\r\n## How to Use\r\n\r\nJust paste financial statement data and tell me what analysis you need.\r\n\r\n**Example prompts:**\r\n- \"分析这家公司近三年财务报表\"\r\n- \"帮我做杜邦分析\"\r\n- \"审查这家公司财报，识别财务风险\"\r\n- \"对这家公司进行同业对比分析\"\r\n- \"评估这家公司财务造假风险\"\r\n\r\n---\r\n\r\n## Phase 1: Data Input & Normalization\r\n\r\n### I can parse data in multiple formats:\r\n\r\n**Format 1: Tabular (Best)**\r\n```\r\n资产负债表 (万元)     2023      2022      2021\r\n货币资金              12,500    10,200    9,800\r\n应收账款               8,300     7,500     6,200\r\n存货                   5,600     4,800     3,900\r\n固定资产              25,000    23,000    20,000\r\n...\r\n```\r\n\r\n**Format 2: Key Metrics Only**\r\n```\r\n营业收入: 50,000万 | 净利润: 8,000万 | 总资产: 200,000万\r\n总负债: 140,000万 | 所有者权益: 60,000万\r\n```\r\n\r\n**Format 3: Natural Language Description**\r\n```\r\n\"公司2023年收入80亿，毛利率35%，净利润率12%，资产负债率65%\"\r\n```\r\n\r\n---\r\n\r\n## Phase 2: Three-Statement Analysis\r\n\r\n### 2.1 Balance Sheet Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Asset composition (货币资金/应收账款/存货/固定资产占比)\r\n- Liability structure (有息负债/应付账款/预收账款占比)\r\n- Equity quality (实收资本/资本公积/未分配利润)\r\n- Working capital requirements\r\n- Off-balance sheet items\r\n\r\n**Balance Sheet Health Indicators:**\r\n\r\n| Indicator | Healthy | Warning | Risk |\r\n|-----------|---------|---------|------|\r\n| 货币资金/总资产 | >15% | 5-15% | <5% |\r\n| 应收账款/收入 | <20% | 20-40% | >40% |\r\n| 存货/收入 | <15% | 15-30% | >30% |\r\n| 有息负债/总资产 | <40% | 40-60% | >60% |\r\n| 净资产/总资产 | >30% | 15-30% | <15% |\r\n\r\n---\r\n\r\n### 2.2 Income Statement Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Revenue CAGR (3-5年)\r\n- Gross margin trend\r\n- Operating margin trend\r\n- Net margin trajectory\r\n- EBITDA and EBITDA margin\r\n- Earnings quality (cash earnings ratio)\r\n\r\n**Margin Decomposition:**\r\n\r\n| Level | Metric | Formula |\r\n|-------|--------|---------|\r\n| 毛利润 | 毛利率 | (收入-成本)/收入 |\r\n| 营业利润 | 营业利润率 | 营业利润/收入 |\r\n| EBITDA | EBITDA率 | EBITDA/收入 |\r\n| 净利润 | 净利率 | 净利润/收入 |\r\n| 归母净利润 | 归母净利率 | 归母净利润/收入 |\r\n\r\n---\r\n\r\n### 2.3 Cash Flow Analysis\r\n\r\n**Three-Part Analysis:**\r\n\r\n**1. Cash Flow from Operations (CFO) - Most Important:**\r\n- Is net income converting to cash?\r\n- Cash conversion quality score\r\n- Working capital changes impact\r\n\r\n| Ratio | Good | Concerning |\r\n|-------|------|------------|\r\n| 净现比 (CFO/Net Income) | >1.0 | <0.8 |\r\n| 核心CFO/收入 | >10% | <5% |\r\n| CFO/总负债 | >15% | <5% |\r\n\r\n**2. Cash Flow from Investment (CFI):**\r\n- CapEx intensity (资本开支/收入)\r\n- Is the company growing its asset base sustainably?\r\n- Discretionary vs. maintenance CapEx\r\n\r\n**3. Cash Flow from Financing (CFF):**\r\n- Debt issuance/repayment pattern\r\n- Dividend payment sustainability\r\n- Share buybacks vs. dilution\r\n\r\n**Cash Flow Score Card:**\r\n```\r\nCFO质量:    [A/B/C/D]  (净现比/收入转化率)\r\n增长质量:    [A/B/C/D]  (CFI合理性)\r\n融资健康度:  [A/B/C/D]  (CFF结构)\r\n总体现金质量: [A/B/C/D]\r\n```\r\n\r\n---\r\n\r\n## Phase 3: Advanced Ratio Analysis\r\n\r\n### 3.1 DuPont Analysis (杜邦分析)\r\n\r\n```\r\nROE = 净利率 × 资产周转率 × 权益乘数\r\n\r\nROE = (净利润/收入) × (收入/总资产) × (总资产/净资产)\r\n\r\n     净利率分析       运营效率分析      杠杆分析\r\n\r\nExample:\r\nROE = 12% × 0.45 × 2.5 = 13.5%\r\n     (净利率低)   (周转快)      (适度杠杆)\r\n```\r\n\r\n**ROE Decomposition & Diagnosis:**\r\n\r\n| Driver | Good | Weak |\r\n|--------|------|------|\r\n| 净利率 | >10% | <5% |\r\n| 资产周转率 | >1.0x | <0.5x |\r\n| 权益乘数 | 2-3x | >4x or <1.5x |\r\n\r\n**Interpretation:**\r\n- **高净利率 + 低周转**：优质赛道（白酒、医药）\r\n- **低净利率 + 高周转**：薄利多销（零售、物流）\r\n- **高杠杆撬动ROE**：周期性行业，关注偿债风险\r\n\r\n---\r\n\r\n### 3.2 Altman Z-Score (Financial Distress Prediction)\r\n\r\n```\r\nZ = 1.2×X1 + 1.4×X2 + 3.3×X3 + 0.6×X4 + 1.0×X5\r\n\r\nX1 = 营运资本/总资产\r\nX2 = 留存收益/总资产\r\nX3 = EBIT/总资产\r\nX4 = 股东权益/总负债\r\nX5 = 销售额/总资产\r\n```\r\n\r\n**Interpretation:**\r\n\r\n| Z-Score | Zone | Interpretation |\r\n|---------|------|---------------|\r\n| Z > 2.99 | Safe Zone | Low default risk |\r\n| 1.81 < Z < 2.99 | Grey Zone | Uncertain, watch closely |\r\n| Z < 1.81 | Danger Zone | High probability of financial distress |\r\n\r\n**Note:** Altman Z-Score is designed for listed manufacturing companies. For non-listed or service companies, I will apply adjusted models.\r\n\r\n---\r\n\r\n### 3.3 Debt Service Coverage Analysis\r\n\r\n**For Credit Analysis:**\r\n\r\n| Metric | Formula | Threshold |\r\n|--------|---------|-----------|\r\n| DSCR | CFO / (本金+利息) | >1.25x |\r\n| Interest Coverage | EBIT / 利息支出 | >3x |\r\n| Cash Debt Ratio | CFO / 总债务 | >20% |\r\n| 自由现金流/总债务 | FCF / 总债务 | >10% |\r\n\r\n---\r\n\r\n## Phase 4: Peer Comparison\r\n\r\n### I can compare across:\r\n- **同一行业多家公司** (横向对比)\r\n- **同一公司多年数据** (纵向趋势)\r\n- **vs. 行业平均** (差距分析)\r\n\r\n### Comparison Output:\r\n\r\n| Metric | Target Co. | Peer A | Peer B | Peer C | 行业中位数 |\r\n|--------|-----------|--------|--------|--------|---------|\r\n| 毛利率 | 35% | 38% | 32% | 30% | 33% |\r\n| 净利率 | 12% | 15% | 10% | 8% | 11% |\r\n| ROE | 15% | 18% | 12% | 10% | 13% |\r\n| D/E | 0.8x | 0.6x | 1.2x | 0.9x | 0.8x |\r\n| CFO/Net Income | 1.1x | 1.3x | 0.9x | 0.7x | 1.0x |\r\n\r\n**雷达图描述：**\r\n```\r\n          盈利能力\r\n             ▲\r\n            / \\\r\n           /   \\\r\n    成长性 /     \\ 偿债能力\r\n         /       \\\r\n        /_________ \\\r\n      运营效率    安全性\r\n```\r\n\r\n---\r\n\r\n## Phase 5: Risk Identification & Red Flags\r\n\r\n### Financial Red Flags (财务预警信号):\r\n\r\n**🔴 High Risk Flags:**\r\n- [ ] 应收账款增速远快于收入增速\r\n- [ ] 存货持续增加但收入增长放缓\r\n- [ ] CFO持续为负（亏损或高增长陷阱）\r\n- [ ] 关联交易频繁且金额不透明\r\n- [ ] 毛利率持续下降\r\n- [ ] 大股东频繁股权质押（>50%）\r\n- [ ] 商誉占总资产>20%且持续增长\r\n- [ ] 审计意见非标准（保留/无法表示）\r\n- [ ] 会计政策频繁变更\r\n- [ ] 收入和利润持续背离现金\r\n\r\n**🟡 Medium Risk Flags:**\r\n- [ ] 客户集中度>30%（单一大客户）\r\n- [ ] 供应商集中度>30%\r\n- [ ] 固定资产占比过高（>50%）\r\n- [ ] 有息负债快速增长\r\n- [ ] 毛利率波动大（行业周期性）\r\n- [ ] 研发费用资本化比例过高\r\n- [ ] 现金流与利润持续不匹配\r\n\r\n---\r\n\r\n## Phase 6: Analysis Report Generation\r\n\r\n### Complete Analysis Report Structure:\r\n\r\n```\r\n# 财务报表分析报告\r\n\r\n## 一、公司概况与业务模式\r\n## 二、盈利能力分析（3年趋势）\r\n## 三、偿债能力分析\r\n## 四、运营效率分析\r\n## 五、现金流质量分析\r\n## 六、杜邦分解与ROE归因\r\n## 七、财务风险识别\r\n## 八、同业对比分析\r\n## 九、综合评级与结论\r\n\r\n【综合评级】：A / B+ / B / C / D\r\n【核心优势】：...\r\n【主要风险】：...\r\n【投资/授信建议】：...\r\n```\r\n\r\n---\r\n\r\n## Quick Analysis Templates\r\n\r\n**Quick Health Check:**\r\n```\r\n分析[公司名称]财务健康状况：\r\n- 收入：[X万]\r\n- 净利润：[X万]\r\n- 总资产：[X万]\r\n- 总负债：[X万]\r\n- CFO：[X万]\r\n- 有息负债：[X万]\r\n```\r\n\r\n**Credit-Oriented Analysis:**\r\n```\r\n对[公司名称]做授信视角的财务分析：\r\n[粘贴主要财务数据]\r\n重点关注：[偿债能力/现金流/担保足值性]\r\n```\r\n\r\n**Investment Research:**\r\n```\r\n分析[公司名称]：\r\n[粘贴财务报表]\r\n分析重点：\r\n1. 盈利能力质量\r\n2. 成长可持续性\r\n3. 资产负债表健康度\r\n4. 估值合理性\r\n```\r\n\r\n---\r\n\r\n## Disclaimer\r\n\r\nThis skill provides financial analysis support. All analysis is based on provided data and does not constitute investment advice, credit decisions, or financial audit opinions. Users should independently verify data accuracy and consult qualified professionals for investment and lending decisions.\n\nFile v2.0.0:README.md\n\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n> *AI-powered financial statement analysis — balance sheet, income statement, cash flow, DuPont analysis, peer comparison, and financial health diagnostics.*\r\n\r\n> AI驱动的财务报表分析工具——资产负债表、利润表、现金流量表、杜邦分析、同业对比、财务健康诊断，一站式完成。\r\n\r\n---\r\n\r\n## Overview\r\n\r\nThis skill provides comprehensive financial statement analysis for bank analysts and credit officers. It covers three-statement analysis, ratio analysis, DuPont decomposition, Altman Z-Score, cash flow quality assessment, peer comparison, and financial red flag identification.\r\n\r\n本工具为银行分析师和信贷人员提供全面的财务报表分析，涵盖三表分析、财务比率、杜邦分解、Altman Z-Score、现金流质量评估、同业对比及财务风险预警。\r\n\r\n## Installation\r\n\r\n```bash\r\nclawhub install bank-financial-report\r\n```\r\n\r\n## Core Capabilities\r\n\r\n| Capability | Description |\r\n|------------|-------------|\r\n| Three-Statement Analysis | Balance sheet, income statement, cash flow breakdown |\r\n| Ratio Analysis | Profitability, leverage, liquidity, efficiency |\r\n| DuPont Analysis | ROE decomposition and diagnosis |\r\n| Altman Z-Score | Financial distress prediction |\r\n| Cash Flow Quality | CFO/net income ratio, FCF sustainability |\r\n| Peer Comparison | Multi-company cross-sectional analysis |\r\n| Red Flag Detection | Financial fraud indicators |\r\n\r\n## Use Cases\r\n\r\n- **Credit financial analysis** (信贷财务分析)\r\n- **Investment research** (投资研究报告)\r\n- **Due diligence financial review** (尽调财务审查)\r\n- **Peer benchmarking** (同业对标分析)\r\n- **Financial health check** (财务健康诊断)\r\n\r\n## Analysis Methods\r\n\r\n- Altman Z-Score (制造业上市公司)\r\n- DuPont Analysis (ROE归因)\r\n- Cash Conversion Cycle\r\n- Net Income to CFO Ratio\r\n- EBITDA Coverage Analysis\r\n\r\n---\r\n**Skill Link:** https://clawhub.ai/gechengling/bank-financial-report  \r\n**Author:** @gechengling  \r\n**Install:** `clawhub install bank-financial-report`\n\nFile v2.0.0:_meta.json\n\n{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"2.0.0\",\n  \"publishedAt\": 1778479823596\n}\n\nFile v2.0.0:package.json\n\n{\r\n  \"name\": \"bank-financial-report\",\r\n  \"version\": \"1.0.0\",\r\n  \"description\": \"AI-powered financial statement analysis assistant - analyze balance sheets, income statements, cash flows, peer comparison, and investment thesis\",\r\n  \"main\": \"SKILL.md\",\r\n  \"scripts\": {\r\n    \"test\": \"echo \\\"No tests configured\\\"\"\r\n  },\r\n  \"keywords\": [\r\n    \"bank\",\r\n    \"financial analysis\",\r\n    \"financial statement\",\r\n    \"credit analysis\",\r\n    \"investment research\",\r\n    \"财报分析\",\r\n    \"财务报表\",\r\n    \"财务分析\",\r\n    \"杜邦分析\",\r\n    \"估值分析\"\r\n  ],\r\n  \"author\": \"gechengling\",\r\n  \"license\": \"MIT\",\r\n  \"skill\": {\r\n    \"type\": \"conversation\",\r\n    \"triggers\": [\r\n      \"财报分析\",\r\n      \"财务报表分析\",\r\n      \"财务报表审核\",\r\n      \"财务分析\",\r\n      \"财务尽调\",\r\n      \"财务健康诊断\",\r\n      \"财务预警\",\r\n      \"财务指标分析\",\r\n      \"杜邦分析\",\r\n      \"估值分析\"\r\n    ]\r\n  }\r\n}\n\nArchive v1.0.0: 4 files, 6415 bytes\n\nFiles: package.json (944b), README.md (2118b), SKILL.md (9308b), _meta.json (140b)\n\nFile v1.0.0:SKILL.md\n\n---\r\nname: Bank Financial Report Analyst\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capability** | Financial statement reading → Ratio analysis → Cash flow analysis → Peer comparison → Investment thesis |\r\n| **Industry** | Financial analysis, investment banking, credit assessment |\r\n\r\n---\r\n\r\n## How to Use\r\n\r\nJust paste financial statement data and tell me what analysis you need.\r\n\r\n**Example prompts:**\r\n- \"分析这家公司近三年财务报表\"\r\n- \"帮我做杜邦分析\"\r\n- \"审查这家公司财报，识别财务风险\"\r\n- \"对这家公司进行同业对比分析\"\r\n- \"评估这家公司财务造假风险\"\r\n\r\n---\r\n\r\n## Phase 1: Data Input & Normalization\r\n\r\n### I can parse data in multiple formats:\r\n\r\n**Format 1: Tabular (Best)**\r\n```\r\n资产负债表 (万元)     2023      2022      2021\r\n货币资金              12,500    10,200    9,800\r\n应收账款               8,300     7,500     6,200\r\n存货                   5,600     4,800     3,900\r\n固定资产              25,000    23,000    20,000\r\n...\r\n```\r\n\r\n**Format 2: Key Metrics Only**\r\n```\r\n营业收入: 50,000万 | 净利润: 8,000万 | 总资产: 200,000万\r\n总负债: 140,000万 | 所有者权益: 60,000万\r\n```\r\n\r\n**Format 3: Natural Language Description**\r\n```\r\n\"公司2023年收入80亿，毛利率35%，净利润率12%，资产负债率65%\"\r\n```\r\n\r\n---\r\n\r\n## Phase 2: Three-Statement Analysis\r\n\r\n### 2.1 Balance Sheet Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Asset composition (货币资金/应收账款/存货/固定资产占比)\r\n- Liability structure (有息负债/应付账款/预收账款占比)\r\n- Equity quality (实收资本/资本公积/未分配利润)\r\n- Working capital requirements\r\n- Off-balance sheet items\r\n\r\n**Balance Sheet Health Indicators:**\r\n\r\n| Indicator | Healthy | Warning | Risk |\r\n|-----------|---------|---------|------|\r\n| 货币资金/总资产 | >15% | 5-15% | <5% |\r\n| 应收账款/收入 | <20% | 20-40% | >40% |\r\n| 存货/收入 | <15% | 15-30% | >30% |\r\n| 有息负债/总资产 | <40% | 40-60% | >60% |\r\n| 净资产/总资产 | >30% | 15-30% | <15% |\r\n\r\n---\r\n\r\n### 2.2 Income Statement Analysis\r\n\r\n**Key Metrics Calculated:**\r\n- Revenue CAGR (3-5年)\r\n- Gross margin trend\r\n- Operating margin trend\r\n- Net margin trajectory\r\n- EBITDA and EBITDA margin\r\n- Earnings quality (cash earnings ratio)\r\n\r\n**Margin Decomposition:**\r\n\r\n| Level | Metric | Formula |\r\n|-------|--------|---------|\r\n| 毛利润 | 毛利率 | (收入-成本)/收入 |\r\n| 营业利润 | 营业利润率 | 营业利润/收入 |\r\n| EBITDA | EBITDA率 | EBITDA/收入 |\r\n| 净利润 | 净利率 | 净利润/收入 |\r\n| 归母净利润 | 归母净利率 | 归母净利润/收入 |\r\n\r\n---\r\n\r\n### 2.3 Cash Flow Analysis\r\n\r\n**Three-Part Analysis:**\r\n\r\n**1. Cash Flow from Operations (CFO) - Most Important:**\r\n- Is net income converting to cash?\r\n- Cash conversion quality score\r\n- Working capital changes impact\r\n\r\n| Ratio | Good | Concerning |\r\n|-------|------|------------|\r\n| 净现比 (CFO/Net Income) | >1.0 | <0.8 |\r\n| 核心CFO/收入 | >10% | <5% |\r\n| CFO/总负债 | >15% | <5% |\r\n\r\n**2. Cash Flow from Investment (CFI):**\r\n- CapEx intensity (资本开支/收入)\r\n- Is the company growing its asset base sustainably?\r\n- Discretionary vs. maintenance CapEx\r\n\r\n**3. Cash Flow from Financing (CFF):**\r\n- Debt issuance/repayment pattern\r\n- Dividend payment sustainability\r\n- Share buybacks vs. dilution\r\n\r\n**Cash Flow Score Card:**\r\n```\r\nCFO质量:    [A/B/C/D]  (净现比/收入转化率)\r\n增长质量:    [A/B/C/D]  (CFI合理性)\r\n融资健康度:  [A/B/C/D]  (CFF结构)\r\n总体现金质量: [A/B/C/D]\r\n```\r\n\r\n---\r\n\r\n## Phase 3: Advanced Ratio Analysis\r\n\r\n### 3.1 DuPont Analysis (杜邦分析)\r\n\r\n```\r\nROE = 净利率 × 资产周转率 × 权益乘数\r\n\r\nROE = (净利润/收入) × (收入/总资产) × (总资产/净资产)\r\n\r\n     净利率分析       运营效率分析      杠杆分析\r\n\r\nExample:\r\nROE = 12% × 0.45 × 2.5 = 13.5%\r\n     (净利率低)   (周转快)      (适度杠杆)\r\n```\r\n\r\n**ROE Decomposition & Diagnosis:**\r\n\r\n| Driver | Good | Weak |\r\n|--------|------|------|\r\n| 净利率 | >10% | <5% |\r\n| 资产周转率 | >1.0x | <0.5x |\r\n| 权益乘数 | 2-3x | >4x or <1.5x |\r\n\r\n**Interpretation:**\r\n- **高净利率 + 低周转**：优质赛道（白酒、医药）\r\n- **低净利率 + 高周转**：薄利多销（零售、物流）\r\n- **高杠杆撬动ROE**：周期性行业，关注偿债风险\r\n\r\n---\r\n\r\n### 3.2 Altman Z-Score (Financial Distress Prediction)\r\n\r\n```\r\nZ = 1.2×X1 + 1.4×X2 + 3.3×X3 + 0.6×X4 + 1.0×X5\r\n\r\nX1 = 营运资本/总资产\r\nX2 = 留存收益/总资产\r\nX3 = EBIT/总资产\r\nX4 = 股东权益/总负债\r\nX5 = 销售额/总资产\r\n```\r\n\r\n**Interpretation:**\r\n\r\n| Z-Score | Zone | Interpretation |\r\n|---------|------|---------------|\r\n| Z > 2.99 | Safe Zone | Low default risk |\r\n| 1.81 < Z < 2.99 | Grey Zone | Uncertain, watch closely |\r\n| Z < 1.81 | Danger Zone | High probability of financial distress |\r\n\r\n**Note:** Altman Z-Score is designed for listed manufacturing companies. For non-listed or service companies, I will apply adjusted models.\r\n\r\n---\r\n\r\n### 3.3 Debt Service Coverage Analysis\r\n\r\n**For Credit Analysis:**\r\n\r\n| Metric | Formula | Threshold |\r\n|--------|---------|-----------|\r\n| DSCR | CFO / (本金+利息) | >1.25x |\r\n| Interest Coverage | EBIT / 利息支出 | >3x |\r\n| Cash Debt Ratio | CFO / 总债务 | >20% |\r\n| 自由现金流/总债务 | FCF / 总债务 | >10% |\r\n\r\n---\r\n\r\n## Phase 4: Peer Comparison\r\n\r\n### I can compare across:\r\n- **同一行业多家公司** (横向对比)\r\n- **同一公司多年数据** (纵向趋势)\r\n- **vs. 行业平均** (差距分析)\r\n\r\n### Comparison Output:\r\n\r\n| Metric | Target Co. | Peer A | Peer B | Peer C | 行业中位数 |\r\n|--------|-----------|--------|--------|--------|---------|\r\n| 毛利率 | 35% | 38% | 32% | 30% | 33% |\r\n| 净利率 | 12% | 15% | 10% | 8% | 11% |\r\n| ROE | 15% | 18% | 12% | 10% | 13% |\r\n| D/E | 0.8x | 0.6x | 1.2x | 0.9x | 0.8x |\r\n| CFO/Net Income | 1.1x | 1.3x | 0.9x | 0.7x | 1.0x |\r\n\r\n**雷达图描述：**\r\n```\r\n          盈利能力\r\n             ▲\r\n            / \\\r\n           /   \\\r\n    成长性 /     \\ 偿债能力\r\n         /       \\\r\n        /_________ \\\r\n      运营效率    安全性\r\n```\r\n\r\n---\r\n\r\n## Phase 5: Risk Identification & Red Flags\r\n\r\n### Financial Red Flags (财务预警信号):\r\n\r\n**🔴 High Risk Flags:**\r\n- [ ] 应收账款增速远快于收入增速\r\n- [ ] 存货持续增加但收入增长放缓\r\n- [ ] CFO持续为负（亏损或高增长陷阱）\r\n- [ ] 关联交易频繁且金额不透明\r\n- [ ] 毛利率持续下降\r\n- [ ] 大股东频繁股权质押（>50%）\r\n- [ ] 商誉占总资产>20%且持续增长\r\n- [ ] 审计意见非标准（保留/无法表示）\r\n- [ ] 会计政策频繁变更\r\n- [ ] 收入和利润持续背离现金\r\n\r\n**🟡 Medium Risk Flags:**\r\n- [ ] 客户集中度>30%（单一大客户）\r\n- [ ] 供应商集中度>30%\r\n- [ ] 固定资产占比过高（>50%）\r\n- [ ] 有息负债快速增长\r\n- [ ] 毛利率波动大（行业周期性）\r\n- [ ] 研发费用资本化比例过高\r\n- [ ] 现金流与利润持续不匹配\r\n\r\n---\r\n\r\n## Phase 6: Analysis Report Generation\r\n\r\n### Complete Analysis Report Structure:\r\n\r\n```\r\n# 财务报表分析报告\r\n\r\n## 一、公司概况与业务模式\r\n## 二、盈利能力分析（3年趋势）\r\n## 三、偿债能力分析\r\n## 四、运营效率分析\r\n## 五、现金流质量分析\r\n## 六、杜邦分解与ROE归因\r\n## 七、财务风险识别\r\n## 八、同业对比分析\r\n## 九、综合评级与结论\r\n\r\n【综合评级】：A / B+ / B / C / D\r\n【核心优势】：...\r\n【主要风险】：...\r\n【投资/授信建议】：...\r\n```\r\n\r\n---\r\n\r\n## Quick Analysis Templates\r\n\r\n**Quick Health Check:**\r\n```\r\n分析[公司名称]财务健康状况：\r\n- 收入：[X万]\r\n- 净利润：[X万]\r\n- 总资产：[X万]\r\n- 总负债：[X万]\r\n- CFO：[X万]\r\n- 有息负债：[X万]\r\n```\r\n\r\n**Credit-Oriented Analysis:**\r\n```\r\n对[公司名称]做授信视角的财务分析：\r\n[粘贴主要财务数据]\r\n重点关注：[偿债能力/现金流/担保足值性]\r\n```\r\n\r\n**Investment Research:**\r\n```\r\n分析[公司名称]：\r\n[粘贴财务报表]\r\n分析重点：\r\n1. 盈利能力质量\r\n2. 成长可持续性\r\n3. 资产负债表健康度\r\n4. 估值合理性\r\n```\r\n\r\n---\r\n\r\n## Disclaimer\r\n\r\nThis skill provides financial analysis support. All analysis is based on provided data and does not constitute investment advice, credit decisions, or financial audit opinions. Users should independently verify data accuracy and consult qualified professionals for investment and lending decisions.\n\nFile v1.0.0:README.md\n\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n> *AI-powered financial statement analysis — balance sheet, income statement, cash flow, DuPont analysis, peer comparison, and financial health diagnostics.*\r\n\r\n> AI驱动的财务报表分析工具——资产负债表、利润表、现金流量表、杜邦分析、同业对比、财务健康诊断，一站式完成。\r\n\r\n---\r\n\r\n## Overview\r\n\r\nThis skill provides comprehensive financial statement analysis for bank analysts and credit officers. It covers three-statement analysis, ratio analysis, DuPont decomposition, Altman Z-Score, cash flow quality assessment, peer comparison, and financial red flag identification.\r\n\r\n本工具为银行分析师和信贷人员提供全面的财务报表分析，涵盖三表分析、财务比率、杜邦分解、Altman Z-Score、现金流质量评估、同业对比及财务风险预警。\r\n\r\n## Installation\r\n\r\n```bash\r\nclawhub install bank-financial-report\r\n```\r\n\r\n## Core Capabilities\r\n\r\n| Capability | Description |\r\n|------------|-------------|\r\n| Three-Statement Analysis | Balance sheet, income statement, cash flow breakdown |\r\n| Ratio Analysis | Profitability, leverage, liquidity, efficiency |\r\n| DuPont Analysis | ROE decomposition and diagnosis |\r\n| Altman Z-Score | Financial distress prediction |\r\n| Cash Flow Quality | CFO/net income ratio, FCF sustainability |\r\n| Peer Comparison | Multi-company cross-sectional analysis |\r\n| Red Flag Detection | Financial fraud indicators |\r\n\r\n## Use Cases\r\n\r\n- **Credit financial analysis** (信贷财务分析)\r\n- **Investment research** (投资研究报告)\r\n- **Due diligence financial review** (尽调财务审查)\r\n- **Peer benchmarking** (同业对标分析)\r\n- **Financial health check** (财务健康诊断)\r\n\r\n## Analysis Methods\r\n\r\n- Altman Z-Score (制造业上市公司)\r\n- DuPont Analysis (ROE归因)\r\n- Cash Conversion Cycle\r\n- Net Income to CFO Ratio\r\n- EBITDA Coverage Analysis\r\n\r\n---\r\n**Skill Link:** https://clawhub.ai/gechengling/bank-financial-report  \r\n**Author:** @gechengling  \r\n**Install:** `clawhub install bank-financial-report`\n\nFile v1.0.0:_meta.json\n\n{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"1.0.0\",\n  \"publishedAt\": 1778140723721\n}\n\nFile v1.0.0:package.json\n\n{\r\n  \"name\": \"bank-financial-report\",\r\n  \"version\": \"1.0.0\",\r\n  \"description\": \"AI-powered financial statement analysis assistant - analyze balance sheets, income statements, cash flows, peer comparison, and investment thesis\",\r\n  \"main\": \"SKILL.md\",\r\n  \"scripts\": {\r\n    \"test\": \"echo \\\"No tests configured\\\"\"\r\n  },\r\n  \"keywords\": [\r\n    \"bank\",\r\n    \"financial analysis\",\r\n    \"financial statement\",\r\n    \"credit analysis\",\r\n    \"investment research\",\r\n    \"财报分析\",\r\n    \"财务报表\",\r\n    \"财务分析\",\r\n    \"杜邦分析\",\r\n    \"估值分析\"\r\n  ],\r\n  \"author\": \"gechengling\",\r\n  \"license\": \"MIT\",\r\n  \"skill\": {\r\n    \"type\": \"conversation\",\r\n    \"triggers\": [\r\n      \"财报分析\",\r\n      \"财务报表分析\",\r\n      \"财务报表审核\",\r\n      \"财务分析\",\r\n      \"财务尽调\",\r\n      \"财务健康诊断\",\r\n      \"财务预警\",\r\n      \"财务指标分析\",\r\n      \"杜邦分析\",\r\n      \"估值分析\"\r\n    ]\r\n  }\r\n}","readmeExcerpt":"Skill: Bank Financial Report Owner: gechengling Summary: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen... Tags: bank-financial-report:5.1.2, banking:5.0.0, dianjin:5.0.0, finance:5.0.0, insurance:5.0.0, latest:5.1.2 Version history: v5.1.2 | 2026-09-16T05:57:20.304Z | user v5.1.2: 新增数据最小化与产物确认前置声明；新增2026-09","codeSnippets":[],"executableExamples":[],"parameters":null,"dependencies":[],"permissions":[],"extractedFiles":[{"path":"SKILL.md","content":"---\r\nname: Bank Financial Report Analyst\r\nslug: bank-financial-analysis\r\ndescription: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investment thesis. Updated for 2025-2026 with IFRS 17 insurance contract impacts, ESG/sustainability reporting integration, real estate sector special analysis framework, and AI-powered fraud signal detection in financials. Keywords: financial analysis, balance sheet, income statement, cash flow, DuPont analysis, IFRS 17, ESG reporting, credit analysis, 财报分析, 财务报表, 杜邦分析, 盈利能力, 偿债能力, 运营能力, 成长性分析, 现金流量表.\r\nversion: \"5.1.2\"\r\ntriggers:\r\n  - 财报分析\r\n  - 财务报表分析\r\n  - 财务报表审核\r\n  - 财务分析\r\n  - 财务尽调\r\n  - 财务健康诊断\r\n  - 财务预警\r\n  - 财务指标分析\r\n  - 杜邦分析\r\n  - 估值分析\r\n---\r\n\r\n# Bank Financial Report Analyst\r\n# 银行财报分析助手\r\n\r\n## 数据最小化与产物确认前置声明（每次分析前默认生效）\r\n\r\n- **最小化录入**：优先提供**关键科目的汇总数据**（见 Phase 1 格式 2、3）。**不要粘贴完整报表原件、科目余额表、银行流水、客户/供应商名单或未公开的内部数据。**\r\n- **未公开数据须保密**：涉及借款人未公开财务数据或商业秘密时，只做结论性讨论，不在对话中扩散完整明细。\r\n- **产物先预览后使用**：生成的分析报告、评级与质量评分先在对话中完整呈现，由分析人员核对数据与口径后，**经复核再用于授信或投研流程**。本 Skill 不代为提交任何系统流程。\r\n- **数据溯源**：所有分析结论须标注数据来源与截止日期；未标注来源的结论视为不合规。\r\n- **能力边界**：本 Skill 未配置任何工具，不具备读取本地文件或发起网络请求的能力，不自动抓取行情或公告数据。\r\n\r\n### 银行监管最新动态 [2026-06-15更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 |\r\n|---------|---------|---------|---------|\r\n| 监管发布 | NFRA 2026年第2号令：《银行保险机构许可证管理办法》6月1日施行 | 2026-06 | 财报分析需适配新许可证体系 |\r\n| 监管动态 | Basel III资本管理办法持续实施，三重风险计量规则逐步落地 | 2026-H1 | 财报分析需关注资本充足率披露格式更新 |\r\n| 监管动态 | 2026年Q1银行监管处罚分析：消费者权益保护处罚占比提升 | 2026-Q1 | 财报分析需关注消费者权益保护相关指标 |\r\n| 政策更新 | 交易账簿资本要求风险敏感性提高，12家上市银行资本占用变化 | 2025-11 | 财报分析需关注交易账簿资本占用变化 |\r\n\r\n> **数据截止**: 2026-06-15 | 来源：国家金融监督管理总局、银行业协会、安永分析\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n\r\n### 银行监管最新动态 [2026-06-28更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 |\r\n|---------|---------|---------|---------|\r\n| 监管发布 | 金融监管总局发布《关于银行业保险业人工智能安全开发应用的指导意见》，明确资金交易、资产评估、信贷审批等为AI高风险应用场景 | 2026-06-18 | 银行AI应用合规与信贷风控 |\r\n| 监管计划 | NFRA《2026年规章制定工作计划》新制定《银行业保险业网络安全管理办法》，银行网络安全与数据安全从指导意见升级为刚性规章 | 2026-06-23 | 银行网络安全与数据合规 |\r\n| 监管施行 | NFRA 2026年第2号令《银行保险机构许可证管理办法》6月1日起施行，银行许可证管理纳入内控自评估 | 2026-06-01 | 银行合规审查与许可证管理 |\r\n\r\n> **数据截止**: 2026-06-28 | 来源：国家金融监督管理总局、行业公开信息\r\n> **声明**: 以上动态供参考，具体以官方最新发布为准\r\n\r\n### 财报与审计相关动态 [2026-09-16更新]\r\n\r\n| 动态类型 | 内容摘要 | 发布时间 | 影响范围 | 本 Skill 对应动作 |\r\n|---------|---------|---------|---------|-----------------|\r\n| 披露监管 | 上市公司财务信息披露监管持续趋严，异常财务指标问询函常态化 | 2026-H1 | 财报分析与风险识别 | 风险信号表新增\"监管问询关注点\" |\r\n| 可持续披露 | ESG/可持续相关信息披露要求逐步扩展，财务分析需结合非财务信息 | 2026-H1 | 财报质量评估 | 财报质量评分新增\"非财务信息一致性\"观察项 |\r\n| 审计质量 | 审计意见与关键审计事项受重点关注，非标意见的信号意义上升 | 2026-H1 | 风险识别 | 高风险红旗中审计意见项权重提升 |\r\n| AI 应用 | 财报分析与欺诈检测属 AI 高风险应用，结论需人工复核与留痕 | 2026-Q3 | 分析流程 | 报告须注明数据来源、分析人与复核人 |\r\n\r\n> **数据截止**: 2026-09-16 | 来源：监管部门公开信息、交易所公开规则及行业公开资料整理\r\n> **声明**: 以上动态供参考，具体规则与执行口径**以官方最新发布为准**\r\n\r\n## Skill Overview\r\n\r\n| Attribute | Value |\r\n|-----------|-------|\r\n| **Skill Type** | Pure Conversation / Financial Analysis |\r\n| **Target Users** | Bank analysts, investment researchers, credit officers, portfolio managers |\r\n| **Core Capa"},{"path":"_meta.json","content":"{\n  \"ownerId\": \"kn74e704j3ygjcygnpf02rdvd185js13\",\n  \"slug\": \"bank-financial-report\",\n  \"version\": \"5.1.2\",\n  \"publishedAt\": 1789538240304\n}"},{"path":"skill-card.md","content":"## Description:\n\nAI-powered financial statement analysis assistant for banks that helps analyze corporate balance sheets, income statements, cash flows, peer comparisons, credit risk, and investment theses.\n\nThis skill is ready for commercial/non-commercial use.\n\n## Publisher:\n\n[gechengling](https://clawhub.ai/user/gechengling)\n\n### License/Terms of Use:\n\nMIT-0\n\n## Use Case:\n\nBank analysts, credit officers, investment researchers, and portfolio managers use this skill to turn provided financial statement data into ratio analysis, cash-flow diagnostics, peer comparisons, red-flag screening, and draft credit or investment analysis. Outputs require user-supplied source dates, independent data checks, and qualified human review before use in lending or investment workflows.\n\n### Deployment Geography for Use:\n\nGlobal\n\n## Known Risks and Mitigations:\n\nRisk: Users may over-rely on generated financial ratings, credit suggestions, valuation discussion, or fraud indicators as final decisions.\n\nMitigation: Treat outputs as analytical drafts only; require qualified human review, independent ratio recalculation, and formal approval by the appropriate credit, investment, audit, or compliance function.\n\nRisk: Sensitive borrower, customer, supplier, bank-statement, or non-public financial details could be exposed in prompts.\n\nMitigation: Provide only summarized and necessary financial metrics, omit confidential originals and detailed counterparty lists, and keep non-public data out of the conversation unless approved controls are in place.\n\nRisk: Regulatory and market facts embedded in the skill may become outdated or may not match the user's jurisdiction or reporting period.\n\nMitigation: Verify current regulatory requirements, market data, source dates, and accounting basis independently before relying on the analysis.\n\n## Reference(s):\n\n- [ClawHub skill page](https://clawhub.ai/gechengling/skills/bank-financial-report)\n- [ClawHub publisher profile](https://clawhub.ai/user/gechengling)\n\n## Skill Output:\n\n**Output Type(s):** [text, markdown, guidance]\n\n**Output Format:** [Markdown financial analysis narrative with tables, checklists, ratings, and model-limitations notes]\n\n**Output Parameters:** [1D]\n\n**Other Properties Related to Output:** [Text-only conversational output; no tool calls, file reads, network requests, or automated submissions are configured in the artifact.]\n\n## Skill Version(s):\n\n5.1.2 (source: frontmatter and server release evidence)\n\n## Ethical Considerations:\n\nUsers should evaluate whether this skill is appropriate for their environment, review any generated or modified files before relying on them, and apply their organization's safety, security, and compliance requirements before deployment."}],"languages":[],"docsSourceLabel":"CLAWHUB","editorialOverview":"AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen... Skill: Bank Financial Report Owner: gechengling Summary: AI-powered financial statement analysis assistant for banks - analyze corporate balance sheets, income statements, cash flows, peer comparison, and investmen... Tags: bank-financial-report:5.1.2, banking:5.0.0, dianjin:5.0.0, finance:5.0.0, insurance:5.0.0, latest:5.1.2 Version history: v5.1.2 | 2026-09-16T05:57:20.304Z | user v5.1.2: 新增数据最小化与产物确认前置声明；新增2026-09","editorialQuality":{"score":100,"threshold":65,"status":"ready","wordCount":1118,"uniquenessScore":52,"reasons":[]}},"media":{"evidence":{"source":"no-media","verified":false,"confidence":"low","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":"No screenshots, media assets, or demo links are available."},"primaryImageUrl":null,"mediaAssetCount":0,"assets":[],"demoUrl":null},"ownerResources":{"evidence":{"source":"unclaimed","verified":false,"confidence":"low","updatedAt":"2026-10-10T15:53:40.048Z","emptyReason":"This page has not been claimed by the agent owner."},"hasCustomPage":false,"customPageUpdatedAt":null,"customLinks":[],"structuredLinks":{"docsUrl":null,"demoUrl":null,"supportUrl":null,"pricingUrl":null,"statusUrl":null},"customPage":null},"relatedAgents":{"evidence":{"source":"protocol-neighbors","verified":false,"confidence":"medium","updatedAt":"2026-10-10T21:57:50.731Z","emptyReason":null},"items":[{"id":"8ebccd8e-3863-4187-8355-c3f14e1f9edf","entityType":"agent","canonicalPath":"/agent/iofficeai-aionui","slug":"iofficeai-aionui","name":"AionUi","description":"Free, local, open-source 24/7 Cowork app and OpenClaw for Gemini CLI, Claude Code, Codex, OpenCode, Qwen Code, Goose CLI, Auggie, and more | 🌟 Star if you like it!","url":"https://github.com/iOfficeAI/AionUi","homepage":"https://www.aionui.com","source":"GITHUB_REPOS","protocols":["MCP","OPENCLAW"],"capabilities":[],"safetyScore":100,"overallRank":70,"updatedAt":"2026-10-09T19:11:12.944Z","createdAt":"2026-02-25T03:38:16.584Z","downloads":null},{"id":"b917f68a-ebff-438e-84f8-3f4b2494c0bc","entityType":"agent","canonicalPath":"/agent/activepieces-activepieces","slug":"activepieces-activepieces","name":"activepieces","description":"AI Agents & MCPs & AI Workflow Automation • (~400 MCP servers for AI agents) • AI Automation / AI Agent with MCPs • AI Workflows & AI Agents • MCPs for AI Agents","url":"https://github.com/activepieces/activepieces","homepage":"https://www.activepieces.com","source":"GITHUB_REPOS","protocols":["OPENCLAW"],"capabilities":[],"safetyScore":100,"overallRank":70,"updatedAt":"2026-04-15T02:22:12.426Z","createdAt":"2026-02-25T03:38:12.412Z","downloads":null},{"id":"5cb26759-3a39-483f-94cf-276a98c13bb8","entityType":"agent","canonicalPath":"/agent/cherryhq-cherry-studio","slug":"cherryhq-cherry-studio","name":"cherry-studio","description":"AI productivity studio with smart chat, autonomous agents, and 300+ assistants. Unified access to frontier LLMs","url":"https://github.com/CherryHQ/cherry-studio","homepage":"https://cherry-ai.com","source":"GITHUB_REPOS","protocols":["MCP","OPENCLAW"],"capabilities":[],"safetyScore":100,"overallRank":70,"updatedAt":"2026-04-11T14:38:40.986Z","createdAt":"2026-02-25T03:38:19.379Z","downloads":null},{"id":"6f6582d0-5d76-4f0f-b81d-86520247950b","entityType":"agent","canonicalPath":"/agent/copilotkit-copilotkit","slug":"copilotkit-copilotkit","name":"CopilotKit","description":"The Frontend for Agents & Generative UI. React + Angular","url":"https://github.com/CopilotKit/CopilotKit","homepage":"https://docs.copilotkit.ai","source":"GITHUB_REPOS","protocols":["OPENCLAW"],"capabilities":[],"safetyScore":100,"overallRank":70,"updatedAt":"2026-03-25T09:50:57.846Z","createdAt":"2026-02-25T03:39:14.617Z","downloads":null}],"links":{"hub":"/agent","source":"/agent/source/clawhub","protocols":[{"label":"OpenClaw","href":"/agent/protocol/openclew"}]}}}